| Revenue | NOK 8M | +4% |
| EBITDA | NOK 1,4M | -18% |
| Net profit | NOK -925K | -26% |
| Total assets | NOK 13,2M | -8% |
| Equity | NOK -804K | -767% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 216 | 348 | 388 | 238 | 225 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 1 020 | 1 039 | 6 898 | 8 053 | 7 718 | 8 013 |
| Staff expenses | −11 | −34 | −27 | −0 | −19 | −20 | −16 | −19 | −19 | −19 | −19 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 154 | 254 | 312 | 173 | 132 | 235 | 240 | 231 | 236 | 228 | 233 | 226 | 884 | 752 | 1 172 | 1 160 | 1 668 | 1 364 |
| Depreciation & amort. | −0 | −184 | −235 | −235 | −588 | −392 | −294 | −294 | −294 | −294 | −294 | −98 | −495 | −1 275 | −1 288 | −1 407 | −1 495 | −1 440 |
| EBIT | 154 | 70 | 77 | −62 | −456 | −157 | −54 | −64 | −58 | −67 | −61 | 128 | 389 | −524 | −116 | −247 | 173 | −76 |
| Net financials | −16 | −16 | −62 | −60 | −57 | −48 | −47 | −38 | −31 | −28 | −27 | −24 | −256 | −510 | −471 | −852 | −908 | −848 |
| Profit before tax | 137 | 54 | 15 | −122 | −513 | −205 | −101 | −101 | −89 | −95 | −88 | 103 | 133 | −1 033 | −587 | −1 099 | −735 | −925 |
| Tax | 38 | 15 | 4 | −34 | −84 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −144 | −225 | −129 | 158 | −0 | −0 |
| Net profit | 99 | 39 | 11 | −88 | −429 | −205 | −101 | −101 | −89 | −95 | −88 | 103 | 277 | −809 | −458 | −1 257 | −735 | −925 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 953 | 6 330 | 6 408 | 6 227 | 5 197 | 4 905 | 4 721 | 4 533 | 4 360 | 4 212 | 4 048 | 11 330 | 25 126 | 21 632 | 17 202 | 15 609 | 14 363 | 13 216 |
| Equity | 1 795 | 4 184 | 4 195 | 4 107 | 3 678 | 3 473 | 3 372 | 3 270 | 3 181 | 3 086 | 2 999 | 3 102 | 3 379 | 2 570 | 2 113 | 856 | 121 | −804 |
| Long-term debt | 73 | 2 088 | 2 138 | 2 054 | 1 468 | 1 389 | 1 310 | 1 230 | 1 151 | 1 071 | 992 | 0 | 11 151 | 10 772 | 14 978 | 14 515 | 14 120 | 0 |
| Short-term debt | 1 084 | 57 | 75 | 67 | 51 | 43 | 40 | 32 | 29 | 54 | 57 | 8 229 | 10 596 | 8 290 | 111 | 238 | 122 | 333 |
| Total debt | 1 158 | 2 146 | 2 213 | 2 120 | 1 519 | 1 432 | 1 350 | 1 262 | 1 179 | 1 126 | 1 049 | 8 229 | 21 747 | 19 062 | 15 089 | 14 753 | 14 242 | 14 020 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Preben Lunde As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Skomakerstuen | Chairman | 0 companies |
| Jim Ronald Berg | Chairman | 0 companies |
| Anita Smeland Lunde | Board of Directors | 0 companies |
| Preben Lunde | Chairman | 0 companies |
| Vilde Lunde | Board of Directors | 0 companies |
| Marcus Lunde | Board of Directors | 0 companies |