| Revenue | NOK 1,7M | +6% |
| EBITDA | NOK 541K | -11% |
| Net profit | NOK 419K | -17% |
| Total assets | NOK 1,4M | +60% |
| Equity | NOK 1M | +70% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 416 | 0 | 45 | 623 | 278 | 0 | 0 | 164 | 666 | 288 | 556 | 958 | 1 569 | 1 659 |
| Staff expenses | −445 | 48 | −154 | −192 | −197 | −1 | 58 | −170 | −263 | −408 | −209 | −922 | −718 | −988 |
| EBITDA | 911 | 25 | −135 | 381 | 48 | −34 | 42 | −38 | 371 | −238 | 298 | −129 | 609 | 541 |
| Depreciation & amort. | −0 | −0 | −2 | −3 | −2 | −2 | −2 | −1 | −5 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 911 | 25 | −137 | 378 | 46 | −36 | 40 | −39 | 366 | −238 | 298 | −129 | 609 | 541 |
| Net financials | −7 | 0 | 0 | 0 | −1 | −2 | 0 | −18 | −7 | 16 | −0 | −1 | 1 | −2 |
| Profit before tax | 903 | −207 | −351 | 339 | 45 | −38 | 40 | −57 | 359 | −222 | 298 | −130 | 610 | 539 |
| Tax | 255 | −0 | −0 | 35 | 10 | −0 | 3 | −1 | 73 | −49 | 66 | −0 | 105 | 119 |
| Net profit | 648 | −207 | −351 | 304 | 35 | −38 | 37 | −56 | 285 | −174 | 232 | −130 | 504 | 419 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 095 | 824 | 180 | 170 | 302 | 175 | 143 | 160 | 566 | 92 | 493 | 230 | 883 | 1 413 |
| Equity | 156 | −51 | −402 | −98 | −63 | −101 | −64 | −119 | 166 | −8 | 225 | 95 | 599 | 1 018 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 939 | 876 | 582 | 268 | 365 | 276 | 205 | 280 | 400 | 99 | 268 | 135 | 284 | 395 |
| Total debt | 939 | 876 | 582 | 268 | 365 | 276 | 207 | 280 | 400 | 99 | 268 | 135 | 284 | 395 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Deputy Member | Deputy Member | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rita Ann Evans Arntzen | Deputy Member | 0 companies |
| Arne Roger Egeland Arntzen | Chairman | 0 companies |