| Revenue | NOK 1,5M | +20% |
| EBITDA | NOK 609K | +57% |
| Net profit | NOK 366K | +115% |
| Total assets | NOK 4,3M | +3% |
| Equity | NOK -11K | +97% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 554 | 554 | 554 | 662 | 677 | 745 | 752 | 803 | 911 | 965 | 1 024 | 1 019 | 1 073 | 1 073 | 1 171 | 1 229 | 1 471 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −35 | −42 | −57 | −50 |
| EBITDA | 204 | 210 | 195 | 214 | 246 | 307 | 288 | 286 | 428 | 413 | −153 | 415 | 399 | 183 | 29 | 388 | 609 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −6 | −9 | −9 | −9 | −8 |
| EBIT | 204 | 210 | 195 | 214 | 246 | 307 | 288 | 286 | 428 | 413 | −153 | 414 | 393 | 173 | 20 | 379 | 601 |
| Net financials | −222 | −148 | −139 | −129 | −134 | −122 | −125 | −125 | −137 | −151 | −146 | −161 | −152 | −84 | −129 | −209 | −235 |
| Profit before tax | −18 | 62 | 56 | 85 | 112 | 186 | 163 | 161 | 291 | 262 | −299 | 252 | 241 | 173 | 20 | 170 | 366 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −18 | 62 | 56 | 85 | 112 | 186 | 163 | 161 | 291 | 262 | −299 | 252 | 241 | 90 | −109 | 170 | 366 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 695 | 1 670 | 1 731 | 1 756 | 2 332 | 2 416 | 2 481 | 2 557 | 4 402 | 4 486 | 4 258 | 4 170 | 4 171 | 4 133 | 4 302 | 4 175 | 4 286 |
| Equity | −1 835 | −1 773 | −1 717 | −1 632 | −1 520 | −1 334 | −1 170 | −1 009 | −718 | −456 | −755 | −502 | −262 | −438 | −547 | −377 | −11 |
| Long-term debt | 3 378 | 3 378 | 3 363 | 3 298 | 3 842 | 3 746 | 3 648 | 3 546 | 5 117 | 4 939 | 4 757 | 4 578 | 4 394 | 4 420 | 4 652 | 4 405 | 4 154 |
| Short-term debt | 152 | 64 | 85 | 89 | 10 | 3 | 4 | 20 | 3 | 3 | 256 | 94 | 39 | 151 | 197 | 147 | 143 |
| Total debt | 3 530 | 3 443 | 3 448 | 3 387 | 3 851 | 3 750 | 3 652 | 3 566 | 5 120 | 4 942 | 5 013 | 4 673 | 4 432 | 4 571 | 4 849 | 4 552 | 4 297 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RR Deputy Member | Deputy Member | 2023 | — | — |
IP Deputy Member | Deputy Member | 2021 | — | — |
MF Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2025 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2024 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Renate Ridderseth | Deputy Member | 0 companies |
| Ingrid Petrine Indbjør | Deputy Member | 0 companies |
| Martin Flermoen | Deputy Member | 0 companies |
| Elin Randi Tolonen | Board of Directors | 0 companies |
| Heid-Randi Nilsen | Board of Directors | 0 companies |
| Elin Randinera Tolonen | Board of Directors | 0 companies |
| Kristoffer Gabrielsen | Chairman | 0 companies |
| Arvid Nils Bjarne Isaksen | Deputy Chairman | 0 companies |
| Mads Mikal Stornes | Board of Directors | 0 companies |
| Svein Inge Berg | Chairman | 0 companies |
| Eli Ann Mikkelborg | Chairman | 0 companies |