| Revenue | NOK 1,5M | +13% |
| EBITDA | NOK -1,2M | -18% |
| Net profit | NOK -4M | -21% |
| Total assets | NOK 48M | +23% |
| Equity | NOK 3,3M | -55% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 071 | 1 176 | 1 508 | 1 286 | 1 454 |
| Staff expenses | −253 | −256 | −64 | −0 | −0 |
| EBITDA | −636 | −591 | −369 | −973 | −1 150 |
| Depreciation & amort. | −286 | −288 | −294 | −297 | −297 |
| EBIT | −922 | −879 | −663 | −1 269 | −1 447 |
| Net financials | −846 | −922 | −1 208 | −2 018 | −2 546 |
| Profit before tax | −1 767 | −1 801 | −1 871 | −3 287 | −3 993 |
| Tax | −389 | −396 | −35 | −0 | −0 |
| Net profit | −1 379 | −1 405 | −1 835 | −3 287 | −3 993 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 41 048 | 39 275 | 39 335 | 39 039 | 47 992 |
| Equity | 13 800 | 12 395 | 10 560 | 7 273 | 3 280 |
| Long-term debt | 26 467 | 25 990 | 27 905 | 31 138 | 42 440 |
| Short-term debt | 781 | 890 | 871 | 628 | 2 272 |
| Total debt | 27 248 | 26 880 | 28 775 | 31 766 | 44 712 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PK Deputy Member | Deputy Member | 2024 |
| Former (1) | ||
SM Chief Executive Officer | Chief Executive Officer | 1999 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2023 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Former (4) | ||
| Chairman | 2020 – 2023 | |
| Chairman | 2023 – 2023 | |
| Chairman | 2023 – 2023 | |
| Board of Directors | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Petter Kristen Skjelsøy Øygarden | Deputy Member | 0 companies |
| Svein Moldvær | Chief Executive Officer | 0 companies |
| Morten Borge | Chairman | 0 companies |
| Jan Erik Langangen | Chairman | 0 companies |
| Jan Kjetil Skaug | Chairman | 0 companies |
| Anders Hoel | Chairman | 0 companies |
| Knut Rugtvedt | Board of Directors | 0 companies |
| Terje Kaasa Larsen | Board of Directors | 0 companies |
| Frederic Kristoffersen | Board of Directors | 0 companies |
| Thor Olaf Askjer | Board of Directors | 0 companies |