| Revenue | NOK 10K | — |
| EBITDA | NOK -19K | +82% |
| Net profit | NOK -19K | +82% |
| Total assets | NOK 765K | -3% |
| Equity | NOK 173K | -10% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 1 650 | 600 | 150 | 255 | 120 | 0 | 0 | 0 | 486 | 0 | 10 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −269 | 20 | −2 | −10 | −1 | −1 | −0 | −0 | −668 | −68 | 7 |
| EBITDA | −29 | −19 | −33 | −26 | −19 | 1 341 | 502 | −238 | 94 | 52 | −84 | −13 | −22 | −326 | −102 | −19 |
| Depreciation & amort. | −14 | −132 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −43 | −151 | −33 | −26 | −19 | 1 341 | 502 | −238 | 94 | 52 | −84 | −13 | −22 | −326 | −102 | −19 |
| Net financials | −44 | −47 | 0 | 0 | 0 | 240 | 154 | 0 | −0 | 0 | 0 | 0 | 8 460 | −0 | 0 | 0 |
| Profit before tax | −88 | −198 | −33 | −26 | −19 | 1 581 | 656 | −238 | 94 | 52 | −84 | −13 | 8 438 | −327 | −102 | −19 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −88 | −198 | −33 | −26 | −19 | 1 581 | 656 | −238 | 94 | 52 | −84 | −13 | 8 438 | −327 | −102 | −19 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 133 | 2 | 13 | 9 | 0 | 816 | 977 | 949 | 822 | 956 | 843 | 1 230 | 9 269 | 866 | 792 | 765 |
| Equity | −1 089 | −1 287 | −1 320 | −1 347 | −1 365 | 215 | 871 | 633 | 728 | 780 | 696 | 683 | 5 621 | 294 | 192 | 173 |
| Long-term debt | 1 204 | 1 271 | 1 291 | 1 321 | 1 354 | 488 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | 18 | 43 | 35 | 12 | 113 | 105 | 316 | 94 | 176 | 147 | 547 | 3 648 | 572 | 600 | 592 |
| Total debt | 1 222 | 1 289 | 1 333 | 1 355 | 1 366 | 601 | 105 | 316 | 94 | 176 | 147 | 547 | 3 648 | 572 | 600 | 592 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 9.9% | 9.9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Borknes | Chairman | 0 companies |