| Revenue | NOK 635,9M | +62% |
| EBITDA | NOK 185,6M | +34% |
| Net profit | NOK 63,5M | -30% |
| Total assets | NOK 546,4M | +28% |
| Equity | NOK 193,1M | +1% |
| Employees | 27 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 56 | 43 | 6 | 23 | 40 550 | 150 927 | 166 787 | 186 977 | 281 340 | 265 632 | 325 009 | 298 507 | 168 377 | 363 669 | 393 307 | 635 943 |
| Staff expenses | −19 | −26 | −50 | −66 | −0 | −52 | −103 | −10 339 | −15 638 | −16 153 | −18 932 | −19 082 | −23 545 | −22 841 | −23 217 | −23 836 |
| EBITDA | −1 350 | −1 377 | −2 034 | −11 075 | 8 043 | 49 595 | 54 854 | 47 572 | 128 443 | 93 861 | 81 410 | 82 279 | 5 979 | 98 329 | 138 735 | 185 589 |
| Depreciation & amort. | −2 320 | −1 355 | −1 908 | −3 701 | −5 273 | −5 378 | −8 213 | −11 895 | −15 512 | −15 301 | −17 258 | −19 066 | −20 388 | −20 968 | −21 542 | −20 936 |
| EBIT | −3 670 | −2 732 | −3 942 | −14 776 | 2 769 | 44 216 | 46 641 | 35 677 | 112 932 | 78 559 | 64 152 | 63 213 | −14 409 | 77 362 | 117 193 | 164 653 |
| Net financials | −4 927 | 14 915 | 25 606 | 6 897 | −4 260 | −8 492 | −5 813 | −3 963 | −3 137 | −3 207 | −3 474 | −4 178 | −6 779 | −9 352 | −106 | −2 085 |
| Profit before tax | −8 596 | 12 184 | 21 664 | −7 879 | −1 491 | 35 724 | 40 828 | 31 714 | 109 794 | 75 353 | 60 678 | 59 035 | −21 188 | 68 010 | 117 087 | 162 568 |
| Tax | −1 641 | 1 733 | 4 455 | −2 206 | −856 | 9 470 | 10 730 | 6 057 | 25 778 | 17 087 | 13 057 | 12 986 | −4 647 | 14 928 | 25 735 | 99 026 |
| Net profit | −6 956 | 10 451 | 17 209 | −5 673 | −634 | 26 254 | 30 098 | 25 657 | 84 016 | 58 266 | 47 621 | 46 049 | −16 541 | 53 082 | 91 351 | 63 542 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26 695 | 52 043 | 72 481 | 87 227 | 134 694 | 125 255 | 171 769 | 226 705 | 296 799 | 242 377 | 288 306 | 298 127 | 511 292 | 407 710 | 428 306 | 546 435 |
| Equity | 4 328 | 13 279 | 22 423 | 7 996 | 7 361 | 26 616 | 49 414 | 68 341 | 14 042 | 22 308 | 27 329 | 27 915 | 11 719 | 190 219 | 190 571 | 193 113 |
| Long-term debt | 8 349 | 35 445 | 34 085 | 59 975 | 60 185 | 60 340 | 81 902 | 109 567 | 159 653 | 134 741 | 138 224 | 139 630 | 362 955 | 55 283 | 64 507 | 122 320 |
| Short-term debt | 14 018 | 3 320 | 15 972 | 19 257 | 67 147 | 38 299 | 40 453 | 48 797 | 123 104 | 85 328 | 122 753 | 130 582 | 136 618 | 162 207 | 173 228 | 231 002 |
| Total debt | 22 367 | 38 765 | 50 057 | 79 232 | 127 332 | 98 639 | 122 355 | 158 365 | 282 758 | 220 069 | 260 977 | 270 211 | 499 572 | 217 490 | 237 736 | 353 322 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
RB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Salmar Farming As | Company | 100.0% | 100.0% | 2024 |
Refsnes Fiskeindustri As | Company | 55.0% | 55.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Refsnes | Chief Executive Officer | 0 companies |
| Roger Bekken | Chief Executive Officer | 0 companies |
| Frode Arntsen | Chairman | 0 companies |
| Anders Hagen | Board of Directors | 0 companies |
| Stein Dagfinn Refsnes | Board of Directors | 0 companies |
| Ulrik Steinvik | Board of Directors | 0 companies |
| Ivar Refsnes | Chairman | 0 companies |