| Revenue | NOK 0 | — |
| EBITDA | NOK -24K | +91% |
| Net profit | NOK -22K | +90% |
| Total assets | NOK 502K | -38% |
| Equity | NOK -3,1M | -1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 295 | 4 585 | 3 688 | 4 941 | 4 636 | 4 886 | 8 632 | 8 490 | 5 566 | 7 451 | 4 851 | 37 582 | 1 661 | 0 | 0 | 0 |
| Staff expenses | −3 169 | −2 451 | −2 028 | −2 786 | −2 585 | −2 660 | −4 692 | −4 998 | −3 149 | −4 023 | −3 292 | −753 | −208 | −59 | −7 | −0 |
| EBITDA | 1 203 | 851 | 402 | 1 061 | 974 | 1 052 | 2 343 | 1 929 | 749 | 1 772 | 470 | 36 166 | 1 199 | −7 695 | −271 | −24 |
| Depreciation & amort. | −326 | −359 | −403 | −617 | −741 | −764 | −571 | −597 | −595 | −558 | −685 | −62 | −16 | −0 | −0 | −0 |
| EBIT | 877 | 492 | −1 | 445 | 233 | 288 | 1 773 | 1 332 | 153 | 1 214 | −216 | 36 103 | 1 183 | −7 695 | −271 | −24 |
| Net financials | −193 | −163 | −135 | −183 | −257 | −248 | −277 | −91 | −190 | −128 | −408 | −151 | −32 | −3 | −0 | −4 |
| Profit before tax | 684 | 329 | −136 | 261 | −24 | 40 | 1 496 | 1 241 | −37 | 1 086 | −624 | 35 952 | 1 151 | −7 698 | −271 | −28 |
| Tax | −626 | 94 | −39 | 76 | −4 | −10 | 432 | 277 | −30 | 239 | −114 | 7 910 | 256 | −1 694 | −60 | −6 |
| Net profit | 1 311 | 235 | −97 | 185 | −20 | 51 | 1 064 | 964 | −7 | 847 | −510 | 28 041 | 895 | −6 005 | −212 | −22 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 077 | 6 864 | 8 573 | 9 525 | 9 321 | 8 806 | 10 488 | 11 388 | 10 602 | 12 592 | 18 218 | 19 683 | 8 822 | 6 086 | 813 | 502 |
| Equity | 3 314 | 2 435 | 2 338 | 2 523 | 2 503 | 2 153 | 3 217 | 4 119 | 4 112 | 4 959 | 4 450 | 8 030 | 1 426 | −4 579 | −3 091 | −3 113 |
| Long-term debt | 2 860 | 4 036 | 4 290 | 6 339 | 6 330 | 5 886 | 5 216 | 6 085 | 5 471 | 6 652 | 12 605 | 10 231 | 5 657 | 3 963 | 3 620 | 2 896 |
| Short-term debt | 1 903 | 393 | 1 945 | 663 | 489 | 766 | 2 055 | 1 183 | 1 018 | 981 | 1 164 | 1 422 | 1 740 | 6 701 | 284 | 718 |
| Total debt | 4 763 | 4 430 | 6 235 | 7 002 | 6 819 | 6 653 | 7 271 | 7 268 | 6 489 | 7 633 | 13 769 | 11 652 | 7 396 | 10 664 | 3 904 | 3 614 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NOBØ AS | Company | 26.7% | 26.7% | 2022 |
| Individual | 19.8% | 19.8% | 2022 | |
| Individual | 11.7% | 11.7% | 2022 | |
| Individual | 3.6% | 3.6% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan-Cato Urskog | Board of Directors | 0 companies |
| Odd Arne Mikkelsen | Chairman | 0 companies |
| Nina Marie Eilertsen | Board of Directors | 0 companies |