| Revenue | NOK 30,2M | +22% |
| EBITDA | NOK 2,8M | +655% |
| Net profit | NOK 1,7M | +267% |
| Total assets | NOK 14M | +22% |
| Equity | NOK 8,2M | +3% |
| Employees | 22 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16 462 | 13 213 | 13 559 | 17 959 | 16 879 | 15 869 | 16 265 | 15 216 | 15 822 | 16 731 | 17 946 | 20 877 | 19 818 | 21 998 | 23 720 | 24 852 | 30 229 |
| Staff expenses | −7 328 | −6 896 | −6 615 | −7 564 | −7 718 | −7 768 | −8 362 | −7 710 | −8 381 | −8 662 | −9 194 | −10 155 | −10 030 | −10 122 | −11 325 | −12 228 | −13 331 |
| EBITDA | 2 553 | 564 | 1 717 | 3 098 | 2 105 | 2 102 | 1 909 | 1 561 | 741 | 774 | 1 890 | 2 479 | 827 | 2 234 | 1 784 | −506 | 2 808 |
| Depreciation & amort. | −818 | −915 | −811 | −717 | −461 | −542 | −447 | −455 | −390 | −395 | −538 | −723 | −841 | −864 | −844 | −783 | −574 |
| EBIT | 1 735 | −352 | 906 | 2 382 | 1 644 | 1 560 | 1 462 | 1 106 | 351 | 379 | 1 352 | 1 756 | −14 | 1 371 | 940 | −1 288 | 2 234 |
| Net financials | 38 | 23 | 54 | 107 | 156 | 166 | 151 | 87 | 37 | −5 | −15 | −4 | −24 | 6 | −13 | −28 | −32 |
| Profit before tax | 1 773 | −329 | 960 | 2 489 | 1 800 | 1 726 | 1 613 | 1 193 | 388 | 373 | 1 337 | 1 752 | −38 | 1 377 | 926 | −1 316 | 2 202 |
| Tax | 501 | −89 | 271 | 700 | 506 | 494 | 437 | 343 | 107 | 100 | 316 | 385 | −8 | 303 | 204 | −290 | 483 |
| Net profit | 1 272 | −240 | 689 | 1 788 | 1 294 | 1 232 | 1 176 | 849 | 282 | 274 | 1 021 | 1 366 | −30 | 1 074 | 722 | −1 026 | 1 719 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 136 | 7 168 | 7 935 | 10 263 | 10 094 | 10 362 | 10 570 | 9 976 | 8 499 | 9 446 | 10 738 | 12 254 | 11 471 | 12 999 | 13 367 | 11 449 | 13 996 |
| Equity | 4 931 | 4 691 | 5 379 | 5 968 | 6 262 | 6 494 | 6 670 | 7 520 | 5 801 | 6 075 | 7 096 | 8 462 | 8 432 | 9 506 | 9 629 | 8 002 | 8 221 |
| Long-term debt | 1 227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 861 | 528 | 194 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 978 | 1 776 | 2 381 | 4 296 | 3 832 | 3 868 | 3 900 | 2 456 | 2 697 | 2 510 | 3 115 | 3 597 | 3 039 | 3 493 | 3 738 | 3 447 | 5 775 |
| Total debt | 4 205 | 2 477 | 2 556 | 4 296 | 3 832 | 3 868 | 3 900 | 2 456 | 2 697 | 3 371 | 3 642 | 3 792 | 3 039 | 3 493 | 3 738 | 3 447 | 5 775 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FA Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
KA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2025 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Frode Aasgård | Chief Executive Officer | 0 companies |
| Kai Arne Kristiansen | Chief Executive Officer | 0 companies |
| Karl Johan Kopreitan | Board of Directors | 0 companies |
| Tormod Svorkdal | Board of Directors | 0 companies |
| Helge Ingve Volden | Chairman | 0 companies |
| Trond Tuvstein | Chairman | 0 companies |
| Bjørn Kristiansen | Chairman | 0 companies |
| Peter Koldgaard Eriksen | Board of Directors | 0 companies |