| Revenue | NOK 20,6M | +31% |
| EBITDA | NOK 1,3M | +168% |
| Net profit | NOK 686K | +819% |
| Total assets | NOK 4,4M | +18% |
| Equity | NOK 1,3M | -5% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12 968 | 9 788 | 9 982 | 15 727 | 20 562 |
| Staff expenses | −2 159 | −1 912 | −2 267 | −2 632 | −3 179 |
| EBITDA | 903 | 1 333 | 874 | 490 | 1 313 |
| Depreciation & amort. | −256 | −291 | −264 | −335 | −367 |
| EBIT | 647 | 1 042 | 609 | 155 | 947 |
| Net financials | −73 | −56 | −63 | −59 | −65 |
| Profit before tax | 574 | 987 | 546 | 96 | 881 |
| Tax | 126 | 217 | 142 | 22 | 195 |
| Net profit | 448 | 769 | 404 | 75 | 686 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 466 | 3 997 | 3 645 | 3 721 | 4 404 |
| Equity | 1 339 | 1 170 | 1 340 | 1 349 | 1 276 |
| Long-term debt | 517 | 582 | 740 | 564 | 623 |
| Short-term debt | 1 610 | 2 245 | 1 565 | 1 808 | 2 505 |
| Total debt | 2 127 | 2 827 | 2 305 | 2 372 | 3 128 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BI Deputy Member | Deputy Member | 2008 |
ES Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
HS Chief Executive Officer | Chief Executive Officer | 2017 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2008 | |
| Chairman | 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bruna Iannone Skipnes | Deputy Member | 0 companies |
| Espen Schei Fævelen | Chief Executive Officer | 0 companies |
| Henning Strupstad | Chief Executive Officer | 0 companies |
| Ole Skipnes | Board of Directors | 0 companies |
| Einar Andre Skipnes | Chairman | 0 companies |