| Revenue | NOK 3,6M | +56% |
| EBITDA | NOK 2M | +70% |
| Net profit | NOK 241K | +184% |
| Total assets | NOK 27,7M | +32% |
| Equity | NOK 2,6M | +10% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 336 | 444 | 412 | 467 | 491 | 452 | 627 | 502 | 726 | 510 | 434 | 473 | 598 | 426 | 975 | 2 339 | 3 642 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 287 | 368 | 334 | 316 | 348 | 325 | 476 | 353 | 535 | 376 | 253 | 272 | 335 | 115 | 411 | 1 152 | 1 960 |
| Depreciation & amort. | −108 | −161 | −166 | −167 | −179 | −189 | −184 | −166 | −143 | −235 | −234 | −239 | −236 | −247 | −458 | −654 | −1 046 |
| EBIT | 179 | 207 | 168 | 149 | 169 | 136 | 292 | 186 | 392 | 141 | 19 | 33 | 100 | −132 | −47 | 498 | 914 |
| Net financials | −204 | −50 | −69 | −167 | −153 | −141 | −129 | −100 | −121 | −76 | −155 | −161 | 100 | 836 | −12 | −865 | −604 |
| Profit before tax | −24 | 157 | 99 | −18 | 16 | −5 | 163 | 87 | 271 | 66 | −135 | −128 | 200 | 704 | −59 | −367 | 310 |
| Tax | −5 | 22 | 28 | −5 | 4 | −3 | 44 | 15 | 61 | 8 | −37 | −28 | 44 | −21 | −20 | −79 | 69 |
| Net profit | −19 | 135 | 71 | −13 | 11 | −2 | 119 | 72 | 210 | 58 | −98 | −100 | 156 | 725 | −39 | −288 | 241 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 966 | 3 130 | 2 939 | 3 071 | 2 985 | 2 795 | 2 774 | 3 089 | 4 194 | 4 357 | 4 161 | 3 895 | 4 015 | 4 609 | 13 004 | 20 986 | 27 725 |
| Equity | 303 | 389 | 460 | 447 | 608 | 606 | 725 | 747 | 957 | 1 015 | 917 | 797 | 853 | 1 478 | 2 639 | 2 351 | 2 593 |
| Long-term debt | 2 622 | 2 542 | 2 446 | 2 506 | 2 345 | 2 161 | 2 013 | 2 271 | 3 091 | 3 323 | 3 189 | 3 061 | 3 000 | 2 867 | 10 113 | 13 442 | 21 710 |
| Short-term debt | 41 | 200 | 32 | 119 | 32 | 27 | 36 | 71 | 146 | 19 | 55 | 37 | 162 | 265 | 252 | 5 193 | 3 421 |
| Total debt | 2 662 | 2 742 | 2 479 | 2 625 | 2 377 | 2 189 | 2 048 | 2 342 | 3 237 | 3 342 | 3 244 | 3 098 | 3 162 | 3 132 | 10 365 | 18 635 | 25 132 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OS Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ole Skipnes | Deputy Member | 0 companies |
| Einar Andre Skipnes | Chairman | 0 companies |