| Revenue | NOK 880K | +57% |
| EBITDA | NOK -264K | -1777% |
| Net profit | NOK -257K | -3017% |
| Total assets | NOK 135K | -58% |
| Equity | NOK -107K | -171% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 287 | 417 | 622 | 4 972 | 768 | 281 | 821 | 1 922 | 1 994 | 3 138 | 1 735 | 1 318 | 1 008 | 804 | 942 | 1 080 | 561 | 880 |
| Staff expenses | −0 | −0 | −299 | −128 | −460 | −330 | −0 | −182 | −541 | −544 | −0 | −0 | −0 | −6 | −0 | −387 | −804 | −248 | −296 |
| EBITDA | 0 | 92 | −1 690 | −909 | −391 | −1 620 | −45 | 286 | 963 | 964 | 2 414 | 1 050 | 928 | 495 | 547 | 259 | −112 | −14 | −264 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 92 | −1 690 | −909 | −391 | −1 620 | −45 | 286 | 963 | 964 | 2 414 | 1 050 | 928 | 495 | 547 | 259 | −112 | −14 | −264 |
| Net financials | 0 | −200 | −996 | −1 103 | −813 | −33 | −83 | −40 | −43 | −34 | −7 | 8 | 1 | 725 | 6 | 6 | 6 | 6 | 6 |
| Profit before tax | 0 | −108 | −2 686 | −2 012 | −1 203 | −1 653 | −127 | 246 | 920 | 930 | 2 407 | 1 059 | 929 | 1 219 | 553 | 265 | −106 | −8 | −257 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −108 | −2 686 | −2 012 | −1 203 | −1 653 | −127 | 246 | 920 | 930 | 2 407 | 1 059 | 929 | 1 219 | 553 | 265 | −106 | −8 | −257 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 4 684 | 16 128 | 15 047 | 2 954 | 967 | 1 | 46 | 50 | 12 | 23 | 85 | 116 | 156 | 134 | 458 | 353 | 325 | 135 |
| Equity | — | 1 076 | 1 929 | −4 483 | −5 687 | −7 768 | −7 395 | −7 148 | −6 229 | −5 299 | −3 756 | −2 697 | −1 769 | −549 | 4 | 265 | 158 | 150 | −107 |
| Long-term debt | 0 | 3 596 | 13 689 | 19 518 | 8 499 | 8 647 | 7 397 | 7 090 | 6 130 | 5 094 | 3 697 | 2 729 | 1 878 | 683 | 79 | 29 | 1 | 0 | 0 |
| Short-term debt | 0 | 12 | 509 | 12 | 142 | 88 | 0 | 105 | 149 | 217 | 82 | 54 | 7 | 22 | 52 | 164 | 194 | 175 | 243 |
| Total debt | 0 | 3 608 | 14 198 | 19 530 | 8 641 | 8 735 | 7 397 | 7 195 | 6 279 | 5 310 | 3 779 | 2 783 | 1 885 | 705 | 131 | 193 | 195 | 175 | 243 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SN Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Scott Norman Hansen | Deputy Member | 0 companies |
| Jørn Brath | Chairman | 0 companies |