| Revenue | NOK 5M | -27% |
| EBITDA | NOK -366K | -137% |
| Net profit | NOK -369K | -148% |
| Total assets | NOK 1,6M | -45% |
| Equity | NOK 468K | -62% |
| Employees | 3 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 105 | 2 591 | 3 334 | 2 284 | 3 946 | 5 906 | 4 707 | 3 507 | 1 784 | 3 031 | 2 716 | 2 579 | 8 572 | 8 358 | 4 709 | 6 769 | 4 962 |
| Staff expenses | −0 | −2 165 | −1 802 | −2 163 | −1 870 | −1 983 | −2 593 | −2 728 | −2 587 | −1 439 | −1 537 | −1 652 | −1 727 | −2 040 | −2 009 | −2 275 | −2 442 | −2 191 |
| EBITDA | 0 | 193 | 100 | 174 | −343 | 388 | 710 | −13 | −138 | −303 | 160 | 5 | 71 | 776 | 253 | 369 | 981 | −366 |
| Depreciation & amort. | −0 | −100 | −111 | −103 | −91 | −82 | −76 | −72 | −70 | −14 | −12 | −6 | −4 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 93 | −11 | 72 | −433 | 307 | 634 | −85 | −208 | −316 | 148 | −1 | 67 | 776 | 253 | 369 | 981 | −366 |
| Net financials | 0 | −34 | −23 | −16 | −29 | −19 | −15 | −4 | −2 | −7 | −14 | −14 | −15 | −5 | −3 | −3 | −4 | −4 |
| Profit before tax | 0 | 59 | −34 | 56 | −463 | 288 | 620 | −88 | −210 | −323 | 134 | −15 | 52 | 771 | 250 | 366 | 978 | −369 |
| Tax | −0 | 19 | −5 | 20 | −8 | −0 | 148 | −25 | −49 | −73 | 37 | 2 | 12 | 176 | 58 | 95 | 215 | −0 |
| Net profit | 0 | 39 | −29 | 36 | −455 | 288 | 472 | −63 | −161 | −250 | 97 | −17 | 40 | 594 | 192 | 271 | 762 | −369 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 603 | 1 211 | 1 183 | 744 | 1 039 | 2 369 | 1 166 | 876 | 455 | 904 | 735 | 898 | 2 114 | 1 278 | 1 839 | 3 021 | 1 648 |
| Equity | — | 311 | 282 | 318 | −137 | 151 | 423 | 360 | 198 | −52 | 95 | 78 | 118 | 412 | 604 | 875 | 1 237 | 468 |
| Long-term debt | 0 | 347 | 304 | 257 | 200 | 151 | 102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 945 | 624 | 609 | 681 | 737 | 1 844 | 806 | 678 | 507 | 809 | 658 | 781 | 1 702 | 674 | 964 | 1 784 | 1 180 |
| Total debt | 0 | 1 292 | 929 | 866 | 881 | 888 | 1 946 | 806 | 678 | 507 | 809 | 658 | 781 | 1 702 | 674 | 964 | 1 784 | 1 180 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Aukrust | Board of Directors | 0 companies |
| Katharina Fee Hümme | Board of Directors | 0 companies |
| Ragnhild Amundsen | Chairman | 0 companies |