| Revenue | NOK 10,9M | -47% |
| EBITDA | NOK 1,2M | -87% |
| Net profit | NOK 643K | -91% |
| Total assets | NOK 15M | -4% |
| Equity | NOK 7,7M | +9% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 351 | 3 093 | 3 102 | 4 136 | 5 206 | 4 472 | 4 375 | 2 234 | 2 398 | 3 273 | 790 | 584 | 497 | 973 | 5 714 | 8 535 | 20 542 | 10 875 |
| Staff expenses | −997 | −556 | −112 | −360 | −1 230 | −978 | −1 198 | −953 | −449 | −354 | 1 915 | −635 | −733 | −135 | −1 567 | −1 375 | −1 527 | −3 043 |
| EBITDA | −901 | 839 | 1 127 | 828 | 480 | 1 109 | 624 | −77 | 910 | 678 | 1 405 | −857 | −1 041 | −822 | −598 | −1 297 | 8 783 | 1 154 |
| Depreciation & amort. | −417 | −431 | −442 | −453 | −476 | −498 | −525 | −543 | −576 | −606 | −646 | −690 | −736 | −796 | −793 | −793 | −700 | −597 |
| EBIT | −1 319 | 409 | 685 | 374 | 4 | 611 | 99 | −620 | 335 | 72 | 759 | −1 547 | −1 777 | −1 618 | −1 392 | −2 091 | 8 083 | 557 |
| Net financials | −565 | −506 | −375 | −367 | −290 | −356 | −289 | −280 | −228 | −244 | −79 | −94 | 1 | −64 | −120 | −12 | −200 | 87 |
| Profit before tax | −1 883 | −97 | 310 | 7 | −286 | 256 | −191 | −900 | 107 | −172 | 680 | −1 640 | −1 775 | −1 681 | −1 512 | −2 103 | 7 883 | 643 |
| Tax | −527 | −27 | 87 | 2 | −41 | 115 | −42 | −135 | 80 | 16 | 204 | −0 | −0 | −0 | −0 | −0 | 1 052 | −0 |
| Net profit | −1 356 | −70 | 223 | 5 | −245 | 141 | −148 | −765 | 27 | −188 | 475 | −1 640 | −1 775 | −1 681 | −1 512 | −2 103 | 6 830 | 643 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 644 | 9 358 | 9 495 | 9 185 | 9 481 | 9 816 | 8 946 | 9 428 | 9 254 | 9 106 | 8 508 | 8 634 | 8 862 | 11 070 | 10 093 | 9 689 | 15 614 | 15 039 |
| Equity | 978 | 908 | 1 131 | 1 136 | 891 | 1 032 | 2 283 | 1 868 | 3 796 | 3 608 | 4 084 | 2 443 | 899 | −782 | 2 317 | 214 | 7 044 | 7 687 |
| Long-term debt | 0 | 0 | 0 | 0 | 4 761 | 4 623 | 3 303 | 2 892 | 2 874 | 2 874 | 333 | 210 | 3 414 | 10 212 | 6 673 | 0 | 0 | 0 |
| Short-term debt | 5 006 | 3 934 | 3 903 | 4 159 | 3 829 | 4 161 | 3 359 | 4 668 | 2 584 | 2 624 | 4 092 | 5 981 | 4 549 | 1 640 | 1 104 | 9 475 | 8 570 | 7 352 |
| Total debt | 9 666 | 8 450 | 8 364 | 8 048 | 8 590 | 8 784 | 6 662 | 7 560 | 5 458 | 5 498 | 4 424 | 6 191 | 7 963 | 11 852 | 7 777 | 9 475 | 8 570 | 7 352 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Chief Executive Officer | Chief Executive Officer | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
In Gjerde As | Company | 84.0% | 84.0% | 2024 |
Paso As | Company | 14.5% | 14.5% | 2024 |
| Individual | 1.5% | 1.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mathias Hogne Gjerde | Chief Executive Officer | 0 companies |
| Ola Holen | Chairman | 0 companies |