| Revenue | NOK 3,8M | +5% |
| EBITDA | NOK 1,4M | -2% |
| Net profit | NOK -151K | -394% |
| Total assets | NOK 50M | +1% |
| Equity | NOK 8,1M | +6% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 639 | 2 470 | 3 531 | 2 857 | 3 022 | 2 320 | 2 028 | 6 708 | 5 111 | 3 107 | 3 365 | 3 315 | 3 342 | 3 801 | 3 331 | 3 598 | 3 779 |
| Staff expenses | −0 | −6 | −63 | −62 | −255 | −283 | −216 | −464 | −499 | −503 | −503 | −483 | −514 | −551 | −551 | −629 | −739 | −748 |
| EBITDA | 0 | 1 707 | 411 | 2 226 | 1 133 | 1 234 | 1 029 | 705 | 5 427 | 3 196 | 1 137 | 1 693 | 1 769 | 1 656 | 2 133 | 1 310 | 1 428 | 1 394 |
| Depreciation & amort. | −0 | −22 | −18 | −57 | −69 | −34 | −34 | −34 | −34 | −39 | −5 | −366 | −328 | −331 | −331 | −304 | −206 | −205 |
| EBIT | 0 | 1 685 | 392 | 2 169 | 1 063 | 1 200 | 995 | 671 | 5 393 | 3 157 | 1 132 | 1 327 | 1 441 | 1 325 | 1 802 | 1 006 | 1 222 | 1 189 |
| Net financials | 0 | −4 022 | 1 724 | −815 | −995 | −1 162 | −913 | −1 016 | −1 394 | 3 463 | −251 | −1 171 | −1 429 | −1 225 | −1 003 | −1 030 | −1 156 | −1 383 |
| Profit before tax | 0 | −2 337 | 2 116 | 1 354 | 68 | 38 | 82 | −344 | 3 999 | 6 620 | 881 | 156 | 11 | 99 | 799 | −23 | 66 | −193 |
| Tax | −0 | −653 | 590 | 381 | 20 | 11 | 23 | −93 | 1 069 | 404 | 192 | −39 | 2 | 22 | 176 | −3 | 14 | −42 |
| Net profit | 0 | −1 683 | 1 526 | 974 | 48 | 28 | 59 | −252 | 2 931 | 6 215 | 689 | 196 | 9 | 77 | 623 | −20 | 51 | −151 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 18 650 | 19 994 | 22 544 | 36 985 | 36 937 | 31 623 | 40 187 | 43 710 | 48 666 | 49 034 | 47 441 | 47 373 | 47 344 | 47 084 | 47 048 | 49 670 | 49 955 |
| Equity | — | 991 | 2 518 | 3 492 | 5 359 | 5 387 | 572 | 320 | 3 251 | 6 036 | 6 725 | 6 921 | 6 929 | 7 007 | 7 630 | 7 610 | 7 662 | 8 111 |
| Long-term debt | 0 | 17 531 | 16 872 | 16 992 | 30 802 | 30 799 | 27 096 | 37 700 | 36 700 | 33 800 | 38 900 | 38 900 | 38 900 | 38 900 | 38 000 | 38 000 | 40 433 | 39 763 |
| Short-term debt | 0 | 127 | 603 | 2 060 | 824 | 750 | 3 955 | 2 167 | 3 759 | 8 830 | 3 409 | 1 621 | 1 543 | 1 438 | 1 454 | 1 438 | 1 575 | 2 082 |
| Total debt | 0 | 17 658 | 17 476 | 19 052 | 31 626 | 31 550 | 31 051 | 39 867 | 40 459 | 42 630 | 42 309 | 40 521 | 40 443 | 40 338 | 39 454 | 39 438 | 42 008 | 41 845 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ST Deputy Member | Deputy Member | 2010 | — | — |
SB Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Twf As | Company | 50.0% | 50.0% | 2022 |
Formidable As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sjur Torold Fennefoss | Deputy Member | 0 companies |
| Sverre Bragdø-Ellenes | Chief Executive Officer | 0 companies |
| Thomas Weisser Fennefoss | Chairman | 0 companies |