| Revenue | NOK 6,3M | +56% |
| EBITDA | NOK -1,1M | +65% |
| Net profit | NOK 3,6M | -53% |
| Total assets | NOK 115,7M | -5% |
| Equity | NOK 105,4M | -5% |
| Employees | 0 | — |
| Item | 2009 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 2 031 | 0 | 2 629 | 6 297 | 4 975 | 2 291 | 2 345 | 6 224 | 2 883 | 4 034 | 6 306 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −56 | −228 | −269 | 1 548 | −1 710 | −73 | −1 209 | 880 | −233 | −357 | −473 | −336 | −3 070 | −1 086 |
| Depreciation & amort. | −0 | −18 396 | −6 624 | −0 | −0 | −0 | −0 | −0 | −0 | −38 | −35 | −0 | −0 | −0 |
| EBIT | −56 | −18 624 | −6 893 | 1 548 | −1 710 | −73 | −1 209 | 880 | −233 | −395 | −508 | −336 | −3 070 | −1 086 |
| Net financials | 63 851 | 4 542 | 3 287 | 4 718 | 3 777 | 1 908 | −1 520 | 34 025 | 3 282 | 924 | 4 150 | 4 556 | 11 160 | 4 661 |
| Profit before tax | 63 795 | −14 082 | −3 607 | 6 265 | 2 067 | 1 835 | −2 728 | 34 904 | 3 049 | 529 | 3 643 | 4 219 | 8 090 | 3 575 |
| Tax | 656 | 501 | 372 | 668 | 385 | 57 | −0 | 215 | 100 | −0 | −0 | −0 | 551 | 4 |
| Net profit | 63 139 | −14 583 | −3 978 | 5 598 | 1 681 | 1 778 | −2 728 | 34 689 | 2 949 | 529 | 3 643 | 4 219 | 7 539 | 3 571 |
| Item | 2009 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 133 466 | 135 368 | 101 993 | 108 182 | 88 663 | 91 452 | 88 760 | 116 186 | 108 648 | 111 365 | 109 707 | 112 313 | 121 928 | 115 712 |
| Equity | 131 175 | 133 457 | 85 113 | 88 906 | 75 781 | 76 472 | 73 144 | 105 953 | 97 437 | 97 512 | 100 855 | 105 074 | 111 464 | 105 434 |
| Long-term debt | 0 | 0 | 0 | 16 619 | 8 280 | 14 545 | 14 818 | 9 101 | 9 392 | 12 711 | 7 983 | 6 996 | 7 091 | 0 |
| Short-term debt | 2 291 | 1 912 | 16 880 | 2 657 | 4 601 | 435 | 797 | 1 132 | 1 819 | 1 142 | 869 | 242 | 3 374 | 10 278 |
| Total debt | 2 291 | 1 912 | 16 880 | 19 276 | 12 881 | 14 980 | 15 616 | 10 233 | 11 211 | 13 853 | 8 852 | 7 238 | 10 465 | 10 278 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Deputy Member | Deputy Member | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ragnar Andreas Severinsen | Deputy Member | 0 companies |
| Trond Ragnar Severinsen | Chairman | 0 companies |