| Revenue | NOK 2,9M | -4% |
| EBITDA | NOK 1,1M | +7% |
| Net profit | NOK -116K | +15% |
| Total assets | NOK 13M | -2% |
| Equity | NOK 580K | -17% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 620 | 1 666 | 1 690 | 1 718 | 1 731 | 1 747 | 1 570 | 270 | 317 | 827 | 891 | 1 001 | 755 | 2 058 | 2 434 | 2 988 | 2 867 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −120 | −635 | −454 |
| EBITDA | 1 444 | 1 554 | 1 572 | 1 396 | 1 640 | 1 647 | 1 378 | 43 | −455 | 148 | 462 | 591 | 281 | −163 | 674 | 1 070 | 1 149 |
| Depreciation & amort. | −270 | −270 | −270 | −270 | −270 | −270 | −270 | −270 | −270 | −270 | −270 | −270 | −270 | −283 | −403 | −540 | −580 |
| EBIT | 1 174 | 1 284 | 1 302 | 1 126 | 1 370 | 1 377 | 1 108 | −227 | −725 | −122 | 192 | 321 | 11 | −446 | 270 | 530 | 569 |
| Net financials | −710 | −541 | −518 | −490 | −447 | −456 | −492 | −526 | −234 | −236 | −251 | −282 | −171 | −135 | −178 | −705 | −717 |
| Profit before tax | 464 | 743 | 783 | 636 | 924 | 921 | 616 | −753 | −960 | −358 | −59 | 39 | −160 | −581 | 92 | −175 | −148 |
| Tax | 130 | 208 | 219 | 178 | 259 | 233 | 166 | −242 | −262 | −104 | −34 | 9 | −35 | −128 | 20 | −39 | −32 |
| Net profit | 334 | 535 | 564 | 458 | 665 | 689 | 450 | −511 | −698 | −254 | −25 | 30 | −125 | −453 | 72 | −137 | −116 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 004 | 13 469 | 12 374 | 12 666 | 11 892 | 11 676 | 11 527 | 12 073 | 11 659 | 10 999 | 10 725 | 11 059 | 10 529 | 11 167 | 12 164 | 13 237 | 12 969 |
| Equity | 1 303 | 1 347 | 1 459 | 1 644 | 1 191 | 147 | 173 | 315 | 340 | 286 | 463 | 1 146 | 1 214 | 761 | 833 | 696 | 580 |
| Long-term debt | 11 137 | 11 515 | 10 321 | 10 635 | 9 381 | 9 564 | 10 760 | 11 713 | 0 | 0 | 0 | 0 | 0 | 9 708 | 11 057 | 12 018 | 11 834 |
| Short-term debt | 564 | 607 | 594 | 387 | 1 321 | 1 965 | 594 | 45 | 457 | 335 | 321 | 291 | 661 | 699 | 275 | 523 | 555 |
| Total debt | 11 701 | 12 122 | 10 915 | 11 022 | 10 702 | 11 529 | 11 354 | 11 759 | 11 319 | 10 714 | 10 262 | 9 913 | 9 315 | 10 406 | 11 332 | 12 541 | 12 389 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tech Venture As | Company | 50.0% | 50.0% | 2024 |
Marmelade Design As | Company | 50.0% | 50.0% | 2024 |
Cdynamics As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Inge Edvardsen | Chairman | 0 companies |
| Finn Oscar Karlsen | Board of Directors | 0 companies |