| Revenue | NOK 948K | -2% |
| EBITDA | NOK 749K | -10% |
| Net profit | NOK 546K | -11% |
| Total assets | NOK 3,8M | +15% |
| Equity | NOK 2,7M | +25% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 802 | 694 | 707 | 430 | 305 | 525 | 569 | 611 | 619 | 619 | 651 | 927 | 971 | 948 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 691 | 586 | 636 | 224 | −71 | 382 | 451 | 430 | 238 | 441 | 339 | 820 | 832 | 749 |
| Depreciation & amort. | −50 | −52 | −51 | −51 | −51 | −51 | −51 | −51 | −51 | −51 | −51 | −51 | −51 | −51 |
| EBIT | 641 | 534 | 585 | 173 | −122 | 331 | 400 | 379 | 187 | 389 | 288 | 769 | 781 | 697 |
| Net financials | −13 | −68 | −58 | −22 | −8 | −0 | −1 | −2 | −4 | −0 | 0 | 0 | −4 | 0 |
| Profit before tax | 629 | 466 | 527 | 150 | −130 | 330 | 399 | 378 | 183 | 389 | 288 | 769 | 777 | 698 |
| Tax | 176 | 127 | 142 | 34 | −35 | 76 | 88 | 83 | 94 | 86 | 96 | 169 | 166 | 152 |
| Net profit | 453 | 338 | 385 | 117 | −95 | 255 | 311 | 294 | 89 | 304 | 192 | 600 | 611 | 546 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 738 | 2 672 | 2 912 | 3 105 | 3 853 | 3 797 | 4 062 | 4 078 | 3 335 | 2 300 | 2 299 | 3 080 | 3 296 | 3 788 |
| Equity | 1 001 | 1 002 | 1 009 | 1 041 | 946 | 1 068 | 1 325 | 1 330 | 1 087 | 1 087 | 960 | 1 560 | 2 171 | 2 717 |
| Long-term debt | 568 | 1 157 | 1 361 | 1 943 | 2 897 | 2 549 | 2 570 | 2 359 | 1 818 | 824 | 924 | 327 | 81 | 0 |
| Short-term debt | 1 170 | 513 | 542 | 121 | 10 | 180 | 167 | 390 | 431 | 389 | 415 | 1 193 | 1 043 | 992 |
| Total debt | 1 737 | 1 670 | 1 903 | 2 064 | 2 907 | 2 729 | 2 737 | 2 749 | 2 248 | 1 213 | 1 339 | 1 520 | 1 124 | 1 071 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GD Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Myrene Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Grete Dahlberg | Deputy Member | 0 companies |
| Stein Johan Dahlberg | Board of Directors | 0 companies |
| Rune Tveit | Chairman | 0 companies |