| Revenue | NOK 6,5M | +342% |
| EBITDA | NOK 6,4M | +341% |
| Net profit | NOK 5,5M | +352% |
| Total assets | NOK 31M | +22% |
| Equity | NOK 10,5M | -54% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 4 863 | 5 265 | 6 611 | 6 641 | 7 102 | 5 211 | 5 944 | 4 941 | 5 045 | 5 554 | 5 131 | 5 900 | 5 813 | 5 984 | 1 480 | 6 545 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 0 | 4 742 | 5 167 | 6 437 | 6 518 | 6 939 | 5 046 | 5 767 | 4 610 | 4 911 | 5 389 | 4 968 | 5 737 | 5 633 | 5 662 | 1 442 | 6 355 |
| Depreciation & amort. | −0 | −0 | −0 | −438 | −420 | −394 | −384 | −259 | −233 | −227 | −137 | −91 | −114 | −96 | −73 | −90 | −72 | −12 | −47 |
| EBIT | 0 | 0 | 0 | 4 305 | 4 747 | 6 042 | 6 134 | 6 680 | 4 813 | 5 540 | 4 473 | 4 820 | 5 275 | 4 872 | 5 664 | 5 543 | 5 590 | 1 430 | 6 309 |
| Net financials | 0 | 0 | 0 | 1 861 | 1 867 | 3 955 | 2 051 | 8 | 66 | 1 001 | 5 074 | 3 288 | 3 159 | 2 852 | 3 826 | 3 070 | 408 | 141 | 790 |
| Profit before tax | 0 | 0 | 0 | 6 166 | 6 614 | 9 997 | 8 185 | 6 688 | 4 879 | 6 541 | 9 547 | 8 108 | 8 433 | 7 724 | 9 489 | 8 613 | 5 999 | 1 571 | 7 099 |
| Tax | −0 | −0 | −0 | 1 723 | 1 853 | 2 799 | 1 721 | 1 804 | 1 313 | 1 388 | 956 | 1 130 | 1 196 | 1 097 | 1 252 | 1 235 | 1 320 | 346 | 1 562 |
| Net profit | 0 | 0 | 0 | 4 443 | 4 762 | 7 197 | 6 464 | 4 884 | 3 566 | 5 153 | 8 591 | 6 977 | 7 237 | 6 627 | 8 238 | 7 378 | 4 679 | 1 225 | 5 537 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 16 518 | 17 344 | 21 607 | 18 737 | 19 642 | 16 960 | 19 746 | 22 047 | 23 309 | 20 541 | 17 975 | 19 924 | 19 367 | 23 139 | 25 434 | 31 013 |
| Equity | — | — | — | 7 060 | 7 822 | 7 019 | 9 484 | 9 367 | 10 434 | 11 587 | 14 197 | 11 174 | 9 411 | 9 438 | 9 676 | 17 053 | 21 732 | 22 958 | 10 494 |
| Long-term debt | 0 | 0 | 0 | 3 070 | 2 860 | 2 642 | 2 445 | 2 257 | 2 062 | 1 878 | 1 600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 6 388 | 6 662 | 11 946 | 6 809 | 8 018 | 4 463 | 6 281 | 6 251 | 12 135 | 11 130 | 8 537 | 10 248 | 2 314 | 1 407 | 2 476 | 20 519 |
| Total debt | 0 | 0 | 0 | 9 457 | 9 522 | 14 588 | 9 254 | 10 275 | 6 526 | 8 159 | 7 851 | 12 135 | 11 130 | 8 537 | 10 248 | 2 314 | 1 407 | 2 476 | 20 519 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bergman & Beving Invest Ab | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Figved | Chief Executive Officer | 0 companies |
| Lars Erik Dyrnes | Chairman | 0 companies |
| Ulf Lennart Carlsson | Board of Directors | 0 companies |
| Rune Figved | Chairman | 0 companies |
| Svein Skjørestad | Board of Directors | 0 companies |