| Revenue | NOK 12,8M | +84% |
| EBITDA | NOK 8,5M | +120% |
| Net profit | NOK 2,3M | +189% |
| Total assets | NOK 70,2M | -5% |
| Equity | NOK 7,6M | +45% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 147 | 3 974 | 3 551 | 3 752 | 8 434 | 7 055 | 4 622 | 4 452 | 5 008 | 5 138 | 5 076 | 5 586 | 5 588 | 5 427 | 5 802 | 6 931 | 12 780 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −767 | −714 | −853 | −1 153 | −1 542 | −1 499 | −1 580 | −1 583 | −1 462 | −1 589 |
| EBITDA | 1 363 | 3 845 | 2 770 | 2 684 | 6 855 | 5 989 | 2 523 | 2 501 | 2 540 | 3 151 | 2 514 | 2 903 | 2 906 | 2 338 | 2 911 | 3 853 | 8 494 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −133 | −135 | −263 | −337 | −360 | −364 | −373 | −400 | −458 | −179 | −252 |
| EBIT | 1 363 | 3 845 | 2 770 | 2 684 | 6 855 | 5 989 | 2 390 | 2 366 | 2 278 | 2 814 | 2 154 | 2 538 | 2 534 | 1 939 | 2 452 | 3 674 | 8 242 |
| Net financials | −3 974 | −827 | −962 | −1 872 | −919 | −2 891 | −3 277 | −4 395 | −885 | −1 705 | −2 823 | −2 716 | −3 228 | −1 767 | −4 601 | −7 049 | −5 232 |
| Profit before tax | −2 611 | 3 018 | 1 808 | 811 | 5 936 | 3 097 | −887 | −2 029 | 1 392 | 1 109 | −669 | −178 | −694 | 172 | −2 149 | −3 375 | 3 010 |
| Tax | −717 | 949 | 454 | 227 | 1 662 | 805 | −240 | −589 | 319 | 242 | −171 | −39 | −153 | 38 | −473 | −742 | 662 |
| Net profit | −1 894 | 2 069 | 1 354 | 584 | 4 275 | 2 293 | −647 | −1 440 | 1 073 | 867 | −498 | −139 | −542 | 134 | −1 676 | −2 632 | 2 348 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 42 185 | 44 700 | 47 005 | 48 623 | 48 409 | 49 918 | 54 735 | 61 567 | 67 576 | 70 216 | 72 634 | 72 490 | 73 010 | 75 579 | 79 931 | 73 854 | 70 199 |
| Equity | −378 | 1 691 | 3 046 | 3 630 | 4 841 | 4 134 | 3 487 | 1 647 | 10 368 | 10 688 | 10 189 | 9 992 | 9 489 | 9 577 | 7 900 | 5 268 | 7 616 |
| Long-term debt | 41 866 | 42 025 | 42 158 | 43 497 | 38 302 | 39 793 | 49 270 | 58 295 | 55 682 | 56 367 | 59 994 | 60 421 | 60 833 | 63 278 | 69 061 | 65 671 | 59 664 |
| Short-term debt | 696 | 984 | 1 800 | 1 496 | 5 266 | 5 992 | 1 978 | 1 626 | 1 526 | 3 162 | 2 450 | 2 077 | 2 688 | 2 725 | 2 969 | 2 915 | 2 919 |
| Total debt | 42 562 | 43 009 | 43 959 | 44 993 | 43 568 | 45 785 | 51 248 | 59 920 | 57 208 | 59 529 | 62 445 | 62 498 | 63 521 | 66 003 | 72 030 | 68 586 | 62 583 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Trowi As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Alexander Nilsen Surdal | Board of Directors | 0 companies |
| Trond Lie Nilsen | Chairman | 0 companies |