| Revenue | NOK 840K | -15% |
| EBITDA | NOK -541K | -86% |
| Net profit | NOK -429K | +99% |
| Total assets | NOK 312K | -79% |
| Equity | NOK -1,3M | -48% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 88 | 5 | 65 | 3 802 | 1 854 | 1 630 | 1 919 | 226 | 74 | 121 | 406 | 226 | 342 | 162 536 | 989 | 840 |
| Staff expenses | −612 | −1 800 | −1 484 | −1 274 | −4 657 | −4 120 | −3 592 | −3 821 | −1 578 | −1 559 | −2 812 | −4 802 | −4 212 | −4 796 | −4 669 | 2 | −0 |
| EBITDA | −3 254 | −3 495 | −4 063 | −3 440 | −3 696 | −4 398 | −4 067 | −4 731 | −4 096 | −3 173 | −8 661 | −12 295 | −15 586 | −11 150 | 151 086 | −291 | −541 |
| Depreciation & amort. | −254 | −374 | −349 | −276 | −198 | −1 617 | −52 | −94 | −921 | −54 | −881 | −2 737 | −3 740 | −4 547 | −2 923 | −0 | −0 |
| EBIT | −3 509 | −3 870 | −4 412 | −3 716 | −3 894 | −6 015 | −4 119 | −4 826 | −5 017 | −3 227 | −9 542 | −15 032 | −19 326 | −15 696 | 148 164 | −291 | −541 |
| Net financials | 456 | 247 | 19 | −35 | −45 | −44 | −200 | −374 | −229 | −252 | −2 368 | −705 | 81 | −499 | −129 702 | −44 195 | −9 |
| Profit before tax | −3 053 | −3 623 | −4 393 | −3 751 | −3 939 | −6 059 | −4 319 | −5 199 | −5 246 | −3 479 | −11 910 | −15 737 | −19 245 | −16 195 | 18 462 | −44 486 | −550 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 1 693 | −64 | −121 |
| Net profit | −3 053 | −3 623 | −4 393 | −3 751 | −3 939 | −6 059 | −4 319 | −5 199 | −5 246 | −3 479 | −11 910 | −15 737 | −19 245 | −16 195 | 16 769 | −44 422 | −429 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 407 | 12 413 | 7 099 | 7 153 | 4 734 | 2 697 | 2 903 | 2 342 | 3 548 | 12 167 | 17 163 | 20 278 | 27 790 | 22 891 | 45 693 | 1 480 | 312 |
| Equity | 12 227 | 8 604 | 4 415 | 4 605 | 2 170 | −266 | −2 850 | −8 049 | −8 142 | 5 948 | 13 824 | 17 103 | 21 659 | 8 926 | 43 519 | −902 | −1 331 |
| Long-term debt | 0 | 2 380 | 1 880 | 1 379 | 1 378 | 1 128 | 1 128 | 1 125 | 725 | 325 | 0 | 0 | 2 921 | 11 911 | 1 693 | 1 629 | 1 508 |
| Short-term debt | 1 179 | 1 429 | 804 | 1 168 | 1 186 | 1 836 | 4 626 | 9 266 | 10 965 | 5 894 | 3 339 | 3 175 | 3 210 | 2 054 | 480 | 754 | 136 |
| Total debt | 1 179 | 3 809 | 2 684 | 2 547 | 2 564 | 2 964 | 5 753 | 10 391 | 11 690 | 6 219 | 3 339 | 3 175 | 6 131 | 13 965 | 2 173 | 2 383 | 1 643 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Contact Person | Contact Person | 2023 | — | — |
JW Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
3t Produkter Holding As | Company | 14.1% | 14.1% | 2024 |
Gilbo Invest As | Company | 8.9% | 8.9% | 2024 |
Bmt Utvikling As | Company | 7.8% | 7.8% | 2024 |
Garder Invest As | Company | 6.2% | 6.2% | 2024 |
Jahatt As | Company | 4.4% | 4.4% | 2024 |
Meteva As | Company | 3.9% | 3.9% | 2024 |
Norinnova Invest As | Company | 2.9% | 2.9% | 2024 |
Ljm As | Company | 2.8% | 2.8% | 2024 |
| Individual | 2.6% | 2.6% | 2024 | |
Nannik As | Company | 2.6% | 2.6% | 2024 |
Cb Invest As | Company | 2.4% | 2.4% | 2024 |
Kewa Invest As | Company | 2.3% | 2.3% | 2024 |
Vinsnesbakk Eiendom As | Company | 2.2% | 2.2% | 2024 |
| Individual | 2.2% | 2.2% | 2023 | |
Voldstad Eiendom As | Company | 2.1% | 2.1% | 2024 |
Happy 2 As | Company | 2.0% | 2.0% | 2024 |
Valere As | Company | 2.0% | 2.0% | 2024 |
Wlh Invest As | Company | 1.8% | 1.8% | 2024 |
| Individual | 1.7% | 1.7% | 2024 | |
| Individual | 1.5% | 1.5% | 2024 | |
Hein Holding As | Company | 1.4% | 1.4% | 2024 |
| Individual | 1.4% | 1.4% | 2024 | |
Lyfstone As | Company | 1.2% | 1.2% | 2024 |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2022 | |
| Individual | 1.1% | 1.1% | 2022 | |
| Individual | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bente Helene Pettersen | Contact Person | 0 companies |
| Johannes Wilhelmus Bloemendal | Chief Executive Officer | 0 companies |
| Finn Olav Rusti Elde | Chairman | 0 companies |
| Yvonne Christine Mårtensson | Board of Directors | 0 companies |
| Sverre Juraj Refsum | Chairman | 0 companies |
| Erik Anders Lønneborg | Board of Directors | 0 companies |
| Karl Johan Jakola | Chairman | 0 companies |
| Cato Edvard Wille | Board of Directors | 0 companies |
| Bjørn Thorkildsen | Board of Directors | 0 companies |
| Ole Petter Gilbo | Board of Directors | 0 companies |
| Egil Garder | Board of Directors | 0 companies |
| Oddvar Sæther | Board of Directors | 0 companies |