| Revenue | NOK 81M | -11% |
| EBITDA | NOK 5M | +122% |
| Net profit | NOK 3,5M | +220% |
| Total assets | NOK 28,6M | -29% |
| Equity | NOK 10,2M | +0% |
| Employees | 46 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 31 427 | 29 015 | 28 562 | 35 688 | 44 320 | 49 811 | 40 637 | 36 533 | 44 013 | 45 818 | 58 296 | 78 988 | 64 250 | 66 767 | 90 701 | 81 038 |
| Staff expenses | −7 414 | −8 117 | −8 356 | −9 882 | −12 321 | −15 370 | −13 553 | −12 487 | −13 733 | −14 482 | −17 825 | −20 707 | −21 671 | −24 878 | −31 546 | −34 818 |
| EBITDA | 5 884 | 3 869 | 2 640 | 5 566 | 7 500 | 1 454 | 2 236 | 1 575 | 2 174 | 1 901 | 2 993 | 2 409 | 3 503 | 4 388 | 2 259 | 5 014 |
| Depreciation & amort. | −430 | −434 | −455 | −551 | −699 | −880 | −915 | −647 | −306 | −182 | −140 | −137 | −160 | −336 | −564 | −483 |
| EBIT | 5 454 | 3 435 | 2 184 | 5 015 | 6 801 | 574 | 1 321 | 928 | 1 867 | 1 719 | 2 854 | 2 272 | 3 343 | 4 052 | 1 695 | 4 531 |
| Net financials | 154 | 111 | 57 | −12 | −12 | −90 | −234 | 1 816 | −103 | 1 305 | −287 | 447 | −408 | 1 696 | −279 | 6 |
| Profit before tax | 5 608 | 3 546 | 2 242 | 5 003 | 6 789 | 484 | 1 088 | 2 744 | 1 764 | 3 024 | 2 566 | 2 719 | 2 935 | 5 748 | 1 415 | 4 537 |
| Tax | 1 576 | 997 | 620 | 1 416 | 1 935 | 132 | 323 | 194 | 433 | 370 | 581 | 452 | 683 | 858 | 313 | 1 012 |
| Net profit | 4 032 | 2 549 | 1 621 | 3 588 | 4 854 | 352 | 764 | 2 549 | 1 331 | 2 654 | 1 985 | 2 267 | 2 253 | 4 889 | 1 102 | 3 526 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 758 | 13 037 | 13 838 | 16 334 | 17 798 | 16 334 | 20 738 | 20 717 | 20 111 | 23 251 | 25 078 | 30 269 | 24 471 | 26 704 | 40 141 | 28 573 |
| Equity | 5 157 | 7 706 | 6 028 | 6 815 | 8 670 | 4 243 | 5 008 | 5 557 | 5 888 | 6 603 | 8 014 | 7 630 | 3 487 | 8 376 | 10 157 | 10 183 |
| Long-term debt | 183 | 124 | 272 | 1 452 | 1 089 | 1 723 | 7 505 | 6 437 | 5 894 | 2 823 | 2 737 | 8 447 | 4 332 | 3 657 | 2 683 | 2 131 |
| Short-term debt | 9 418 | 5 207 | 7 538 | 8 067 | 8 039 | 10 368 | 8 226 | 8 724 | 8 329 | 13 824 | 14 327 | 14 192 | 16 652 | 14 671 | 27 300 | 16 259 |
| Total debt | 9 601 | 5 330 | 7 810 | 9 518 | 9 128 | 12 091 | 15 731 | 15 161 | 14 223 | 16 648 | 17 064 | 22 639 | 20 984 | 18 328 | 29 984 | 18 391 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GA Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gase Invest As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Gerhard Andre Aamodt | Chief Executive Officer | 0 companies |
| Torbjørn Bue Aamodt | Board of Directors | 0 companies |
| Steffen Aamodt | Board of Directors | 0 companies |
| Ole Johan Bueklev | Chairman | 0 companies |
| Svein Erik Aamodt | Board of Directors | 0 companies |