| Revenue | NOK 86,9M | +3% |
| EBITDA | NOK 90K | -74% |
| Net profit | NOK 637K | -5% |
| Total assets | NOK 31,1M | +15% |
| Equity | NOK 5,6M | -20% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 18 769 | 52 066 | 77 746 | 84 679 | 86 869 |
| Staff expenses | −2 338 | −5 560 | −6 211 | −6 497 | −6 697 |
| EBITDA | −1 921 | 5 014 | 1 580 | 344 | 90 |
| Depreciation & amort. | −45 | −110 | −26 | −26 | −46 |
| EBIT | −1 966 | 4 904 | 1 554 | 318 | 45 |
| Net financials | 2 | −71 | 75 | 545 | 785 |
| Profit before tax | −1 964 | 4 833 | 1 629 | 863 | 830 |
| Tax | −328 | 930 | 372 | 191 | 192 |
| Net profit | −1 636 | 3 904 | 1 257 | 672 | 637 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 847 | 26 427 | 28 257 | 26 991 | 31 075 |
| Equity | 2 095 | 5 998 | 7 256 | 6 927 | 5 564 |
| Long-term debt | 2 145 | 993 | 380 | 286 | 175 |
| Short-term debt | 3 608 | 19 436 | 20 621 | 19 778 | 25 336 |
| Total debt | 5 752 | 20 428 | 21 001 | 20 064 | 25 511 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JN Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2018 | |
| Chairman | 2018 | |
| Board of Directors | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 75% | 75% | 2024 | |
| Individual | 20.83% | 20.83% | 2024 | |
| Individual | 2.17% | 2.17% | 2024 | |
| Individual | 2% | 2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Janne Nilsson-Herskedal | Chief Executive Officer | 0 companies |
| Thomas William Rolland-Herskedal | Board of Directors | 0 companies |
| Birte Rolland Abelsen | Chairman | 0 companies |
| Sølvi Anita Tomren Solmunde | Board of Directors | 0 companies |