| Revenue | NOK 84,4M | +11% |
| EBITDA | NOK 10,9M | +30% |
| Net profit | NOK 8,8M | +32% |
| Total assets | NOK 45,5M | +0% |
| Equity | NOK 32,2M | +3% |
| Employees | 22 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27 638 | 24 477 | 25 310 | 47 733 | 60 341 | 71 067 | 69 744 | 56 335 | 59 088 | 58 229 | 54 048 | 57 757 | 54 153 | 57 685 | 65 373 | 75 875 | 84 372 |
| Staff expenses | −5 196 | −5 112 | −5 589 | −9 796 | −11 867 | −13 203 | −13 985 | −13 765 | −13 024 | −14 414 | −15 105 | −15 652 | −14 923 | −16 188 | −16 228 | −17 817 | −19 584 |
| EBITDA | 4 866 | 3 020 | 1 864 | 6 764 | 8 789 | 8 067 | 5 473 | 1 675 | 1 502 | 209 | 1 872 | 4 295 | 3 476 | 4 046 | 7 972 | 8 399 | 10 915 |
| Depreciation & amort. | −38 | −54 | −102 | −554 | −620 | −711 | −694 | −1 013 | −980 | −392 | −276 | −199 | −146 | −158 | −164 | −0 | −238 |
| EBIT | 4 828 | 2 966 | 1 762 | 6 210 | 8 169 | 7 356 | 4 779 | 663 | 523 | −182 | 1 595 | 4 095 | 3 330 | 3 888 | 7 808 | 8 399 | 10 677 |
| Net financials | 130 | 36 | 49 | −106 | 21 | −4 | 97 | 147 | 0 | 299 | −1 | −15 | −253 | −12 | 72 | 123 | 572 |
| Profit before tax | 4 958 | 3 002 | 1 811 | 6 105 | 8 189 | 7 352 | 4 876 | 809 | 523 | 117 | 1 594 | 4 080 | 3 077 | 3 876 | 7 880 | 8 522 | 11 249 |
| Tax | 1 399 | 845 | 517 | 1 726 | 2 325 | 2 076 | 1 338 | 273 | 171 | 64 | 412 | −0 | −0 | 855 | 1 738 | 1 863 | 2 444 |
| Net profit | 3 560 | 2 156 | 1 294 | 4 379 | 5 864 | 5 277 | 3 538 | 536 | 352 | 53 | 1 182 | 3 172 | 2 396 | 3 022 | 6 142 | 6 659 | 8 805 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 076 | 12 116 | 21 347 | 25 001 | 29 936 | 32 868 | 33 820 | 32 869 | 33 148 | 33 386 | 32 425 | 30 882 | 32 654 | 35 655 | 35 630 | 45 749 | 45 523 |
| Equity | 6 073 | 8 229 | 9 523 | 12 402 | 16 066 | 20 343 | 23 881 | 24 418 | 22 770 | 22 823 | 24 004 | 21 176 | 23 572 | 26 594 | 24 736 | 31 394 | 32 200 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 402 | 333 | 255 | 173 | 89 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 003 | 3 886 | 5 036 | 9 997 | 13 869 | 12 525 | 9 536 | 8 118 | 10 123 | 10 390 | 8 332 | 9 706 | 9 082 | 9 061 | 10 894 | 14 355 | 13 323 |
| Total debt | 5 003 | 3 886 | 11 824 | 12 599 | 13 869 | 12 525 | 9 938 | 8 451 | 10 378 | 10 563 | 8 421 | 9 706 | 9 082 | 9 061 | 10 894 | 14 355 | 13 323 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PN Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Otto Olsen Holding As | Company | 50.0% | 50.0% | 2024 |
Nebdal Holding As | Company | 25.0% | 25.0% | 2024 |
Mabb Holding As | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Nebdal | Chief Executive Officer | 0 companies |
| Ole Melhus | Chairman | 0 companies |
| Magnar Bøe | Board of Directors | 0 companies |