| Revenue | NOK 13,4M | -29% |
| EBITDA | NOK 789K | -34% |
| Net profit | NOK 282K | -52% |
| Total assets | NOK 9,9M | +2% |
| Equity | NOK 4,7M | +4% |
| Employees | 14 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 11 809 | 7 952 | 8 026 | 8 139 | 8 041 | 8 395 | 10 579 | 10 993 | 12 612 | 12 664 | 13 294 | 13 559 | 16 225 | 15 021 | 17 361 | 18 998 | 13 444 |
| Staff expenses | −0 | −5 549 | −3 949 | −3 963 | −4 215 | −4 272 | −4 129 | −4 792 | −4 781 | −6 282 | −6 096 | −6 764 | −6 893 | −7 438 | −6 837 | −8 421 | −7 093 | −6 233 |
| EBITDA | 0 | 2 330 | 724 | 1 265 | 769 | 751 | 1 060 | 1 238 | 1 294 | 1 016 | 1 431 | 1 469 | 1 980 | 2 345 | 1 399 | 1 871 | 1 201 | 789 |
| Depreciation & amort. | −0 | −150 | −120 | −130 | −109 | −162 | −169 | −136 | −202 | −293 | −237 | −350 | −329 | −326 | −335 | −512 | −371 | −362 |
| EBIT | 0 | 2 181 | 605 | 1 135 | 661 | 589 | 891 | 1 103 | 1 092 | 723 | 1 194 | 1 119 | 1 651 | 2 019 | 1 064 | 1 360 | 830 | 427 |
| Net financials | 0 | 44 | −9 | −17 | −6 | −15 | −17 | −18 | −51 | −84 | −46 | −53 | −50 | −25 | −22 | −74 | −80 | −67 |
| Profit before tax | 0 | 2 225 | 596 | 1 118 | 655 | 574 | 874 | 1 085 | 1 041 | 638 | 1 148 | 1 066 | 1 601 | 1 994 | 1 042 | 1 286 | 750 | 360 |
| Tax | −0 | 637 | 154 | 320 | 120 | 164 | 303 | 281 | 230 | 108 | 282 | 257 | 356 | 440 | 229 | 284 | 165 | 78 |
| Net profit | 0 | 1 588 | 442 | 798 | 534 | 410 | 571 | 804 | 811 | 530 | 866 | 809 | 1 245 | 1 554 | 813 | 1 002 | 585 | 282 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 5 233 | 4 022 | 4 580 | 4 012 | 4 308 | 4 360 | 4 627 | 6 794 | 6 350 | 7 494 | 7 649 | 8 529 | 8 286 | 8 495 | 10 503 | 9 678 | 9 877 |
| Equity | — | 1 484 | 1 526 | 1 752 | 1 822 | 1 673 | 1 687 | 1 943 | 2 412 | 2 796 | 2 824 | 3 097 | 3 508 | 3 231 | 3 821 | 4 541 | 4 499 | 4 681 |
| Long-term debt | 0 | 987 | 744 | 661 | 358 | 657 | 501 | 457 | 2 074 | 1 070 | 1 139 | 1 164 | 803 | 499 | 337 | 1 132 | 901 | 742 |
| Short-term debt | 0 | 2 762 | 1 752 | 2 166 | 1 832 | 1 978 | 2 172 | 2 226 | 2 309 | 2 484 | 3 531 | 3 388 | 4 218 | 4 556 | 4 337 | 4 830 | 4 278 | 4 454 |
| Total debt | 0 | 3 749 | 2 496 | 2 827 | 2 190 | 2 635 | 2 673 | 2 683 | 4 383 | 3 554 | 4 670 | 4 553 | 5 021 | 5 055 | 4 675 | 5 962 | 5 180 | 5 196 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tom Frivold | Deputy Member | 0 companies |
| Arthur Pettersen | Chairman | 0 companies |