| Revenue | NOK 18,5M | -9% |
| EBITDA | NOK -723K | -198% |
| Net profit | NOK -937K | -351% |
| Total assets | NOK 12,6M | -14% |
| Equity | NOK 8,1M | -10% |
| Employees | 18 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 20 363 | 20 434 | 20 790 | 20 355 | 18 489 |
| Staff expenses | −7 239 | −8 668 | −7 831 | −8 560 | −8 721 |
| EBITDA | 1 375 | 344 | 417 | 740 | −723 |
| Depreciation & amort. | −165 | −142 | −169 | −143 | −138 |
| EBIT | 1 210 | 202 | 248 | 598 | −861 |
| Net financials | −107 | −24 | −58 | −72 | −76 |
| Profit before tax | 1 102 | 178 | 190 | 526 | −937 |
| Tax | 271 | −0 | 29 | 153 | −0 |
| Net profit | 832 | 178 | 161 | 373 | −937 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14 142 | 13 650 | 13 720 | 14 620 | 12 562 |
| Equity | 8 324 | 8 502 | 8 663 | 9 036 | 8 099 |
| Long-term debt | 250 | 250 | 250 | 250 | 250 |
| Short-term debt | 5 568 | 4 897 | 4 806 | 5 334 | 4 213 |
| Total debt | 5 818 | 5 147 | 5 056 | 5 584 | 4 463 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MD Chief Executive Officer | Chief Executive Officer | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2014 | |
| Chairman | 2014 | |
| Board of Directors | 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Dukureh Lakselv | Chief Executive Officer | 0 companies |
| Janne Gärtner | Board of Directors | 0 companies |
| Hallvard Bjørnarsson Østgård | Chairman | 0 companies |
| Hedvig Anbjørg Mortensen | Board of Directors | 0 companies |