| Revenue | NOK 20,7M | -3% |
| EBITDA | NOK 1,9M | -65% |
| Net profit | NOK 1,4M | -66% |
| Total assets | NOK 5,1M | -41% |
| Equity | NOK 1,4M | -3% |
| Employees | 12 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 20 872 | 20 896 | 20 864 | 21 360 | 20 698 |
| Staff expenses | −13 097 | −12 794 | −12 879 | −12 650 | −11 862 |
| EBITDA | 4 085 | 4 123 | 3 534 | 5 292 | 1 861 |
| Depreciation & amort. | −335 | −387 | −382 | −221 | −103 |
| EBIT | 3 750 | 3 735 | 3 153 | 5 070 | 1 759 |
| Net financials | 188 | 19 | 43 | 15 | 6 |
| Profit before tax | 3 938 | 3 754 | 3 196 | 5 085 | 1 765 |
| Tax | 926 | 882 | 722 | 1 140 | 408 |
| Net profit | 3 011 | 2 871 | 2 474 | 3 946 | 1 357 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 8 061 | 7 992 | 6 896 | 8 744 | 5 147 |
| Equity | 706 | 778 | 752 | 1 448 | 1 405 |
| Long-term debt | 0 | 16 | 10 | 13 | 7 |
| Short-term debt | 7 355 | 7 199 | 6 134 | 7 283 | 3 736 |
| Total debt | 7 355 | 7 214 | 6 144 | 7 297 | 3 743 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
EJ Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
AK Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (3) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Egil Johan Havre | Chief Executive Officer | 0 companies |
| Anni Kristin Kristiansen Broch | Chief Executive Officer | 0 companies |
| Magnus Segtnan Thun | Chief Executive Officer | 0 companies |
| Øivind Aastorp | Board of Directors | 0 companies |
| Roy Røisland | Board of Directors | 0 companies |
| Inga Ros Skuladottir | Board of Directors | 0 companies |
| Anders Nesteby | Board of Directors | 0 companies |
| Morten Aagenæs | Chairman | 0 companies |