| Revenue | NOK 636K | -21% |
| EBITDA | NOK 330K | -28% |
| Net profit | NOK 197K | -35% |
| Total assets | NOK 7M | +0% |
| Equity | NOK 5,3M | +4% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 309 | 242 | 397 | 0 | 444 | 444 | 423 | 453 | 488 | 475 | 528 | 551 | 506 | 842 | 620 | 800 | 636 |
| Staff expenses | −0 | −0 | −10 | −2 | −0 | −11 | −14 | −8 | −18 | −29 | −16 | −5 | −11 | −20 | −24 | −24 | −36 | −79 |
| EBITDA | 0 | 171 | −22 | 202 | 0 | 109 | 25 | 307 | 108 | 258 | 258 | 246 | 387 | 250 | 590 | 288 | 457 | 330 |
| Depreciation & amort. | −0 | −10 | −2 | −0 | −0 | −11 | −11 | −11 | −13 | −18 | −18 | −18 | −18 | −10 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 161 | −24 | 202 | 0 | 97 | 14 | 295 | 95 | 239 | 240 | 227 | 369 | 240 | 590 | 288 | 457 | 330 |
| Net financials | 0 | −117 | −78 | −156 | 0 | −62 | −75 | −65 | −52 | −34 | −32 | −28 | −49 | −27 | −13 | −36 | −67 | −79 |
| Profit before tax | 0 | 44 | −102 | 45 | 0 | 35 | −61 | 231 | 44 | 206 | 208 | 199 | 320 | 214 | 577 | 252 | 391 | 250 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 27 | 50 | 47 | 72 | 47 | 125 | 54 | 90 | 54 |
| Net profit | 0 | 44 | −102 | 45 | 0 | 35 | −61 | 231 | 44 | 178 | 158 | 152 | 247 | 166 | 451 | 198 | 301 | 197 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 755 | 6 585 | 6 992 | — | 7 046 | 7 030 | 6 971 | 7 077 | 7 116 | 6 979 | 6 979 | 6 956 | 6 950 | 7 023 | 7 005 | 7 021 | 7 003 |
| Equity | — | −159 | −262 | 2 984 | — | 3 020 | 2 959 | 3 189 | 3 233 | 3 412 | 3 569 | 3 721 | 3 968 | 4 135 | 4 586 | 4 784 | 5 085 | 5 282 |
| Long-term debt | 0 | 495 | 465 | 435 | 0 | 375 | 345 | 315 | 285 | 256 | 225 | 195 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 420 | 6 382 | 3 573 | 0 | 3 651 | 3 726 | 3 466 | 3 559 | 3 449 | 3 185 | 3 063 | 2 988 | 2 816 | 2 437 | 2 221 | 1 936 | 1 721 |
| Total debt | 0 | 1 915 | 6 847 | 4 008 | 0 | 4 026 | 4 071 | 3 781 | 3 844 | 3 705 | 3 410 | 3 258 | 2 988 | 2 816 | 2 437 | 2 221 | 1 936 | 1 721 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Deputy Member | Deputy Member | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1999 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anne Kristine Teigen | Deputy Member | 0 companies |
| Erik Ekker Solberg | Chairman | 0 companies |