| Revenue | NOK 28,2M | +100% |
| EBITDA | NOK 23,2M | +144% |
| Net profit | NOK 13,6M | +709% |
| Total assets | NOK 31,2M | -80% |
| Equity | NOK 26,4M | -44% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 549 | 8 897 | 13 116 | 14 091 | 28 203 |
| Staff expenses | −2 190 | −2 487 | −2 317 | −2 489 | −2 592 |
| EBITDA | 3 128 | 4 854 | 8 629 | 9 507 | 23 181 |
| Depreciation & amort. | −1 639 | −2 750 | −3 649 | −3 654 | −2 537 |
| EBIT | 1 489 | 2 104 | 4 981 | 5 853 | 20 644 |
| Net financials | −71 | −359 | −3 459 | −3 712 | −3 305 |
| Profit before tax | 1 417 | 1 744 | 1 522 | 2 141 | 17 339 |
| Tax | 216 | 212 | 552 | 465 | 3 773 |
| Net profit | 1 202 | 1 532 | 970 | 1 676 | 13 565 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 146 374 | 168 196 | 165 650 | 152 903 | 31 167 |
| Equity | 54 441 | 55 974 | 56 128 | 47 391 | 26 448 |
| Long-term debt | 56 734 | 93 714 | 102 836 | 99 809 | 0 |
| Short-term debt | 35 199 | 18 508 | 6 685 | 5 702 | 4 718 |
| Total debt | 91 933 | 112 223 | 109 522 | 105 511 | 4 718 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NV Deputy Member | Deputy Member | 1999 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1999 | |
| Chairman | 1999 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nina Vibekke Heldal | Deputy Member | 0 companies |
| Torunn Rosenlund Seglem | Board of Directors | 0 companies |
| Magne Johannes Heldal | Chairman | 0 companies |