| Revenue | NOK 14,6M | +77% |
| EBITDA | NOK 11,6M | +108% |
| Net profit | NOK 6,6M | +208% |
| Total assets | NOK 31,8M | +6% |
| Equity | NOK 15,2M | +75% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 4 215 | 4 628 | 5 484 | 2 803 | 5 132 | 6 324 | 6 920 | 5 017 | 8 020 | 5 855 | 9 916 | 9 466 | 7 584 | 8 241 | 14 624 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 3 662 | 3 917 | 4 791 | 2 089 | 4 282 | 4 473 | 5 103 | 2 793 | 6 040 | 4 054 | 7 492 | 8 282 | 5 467 | 5 572 | 11 607 |
| Depreciation & amort. | −0 | −958 | −1 115 | −1 347 | −1 588 | −1 306 | −1 054 | −974 | −1 107 | −1 097 | −1 252 | −1 269 | −1 644 | −2 281 | −2 586 | −2 884 |
| EBIT | 0 | 2 703 | 2 802 | 3 443 | 502 | 2 976 | 3 419 | 4 129 | 1 686 | 4 943 | 2 802 | 6 223 | 6 638 | 3 185 | 2 986 | 8 723 |
| Net financials | 0 | −707 | −438 | −372 | −397 | −296 | −260 | −247 | −215 | −271 | −224 | −199 | −375 | −320 | −259 | −325 |
| Profit before tax | 0 | 1 996 | 2 364 | 3 072 | 105 | 2 681 | 3 159 | 3 882 | 1 471 | 4 672 | 2 578 | 6 025 | 6 263 | 2 865 | 2 727 | 8 398 |
| Tax | −0 | 560 | 662 | 858 | 29 | 751 | 859 | 1 048 | 349 | 1 146 | 596 | 1 364 | 1 378 | 630 | 600 | 1 848 |
| Net profit | 0 | 1 436 | 1 702 | 2 214 | 75 | 1 930 | 2 299 | 2 834 | 1 122 | 3 526 | 1 981 | 4 661 | 4 885 | 2 235 | 2 127 | 6 550 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 14 878 | 15 691 | 17 699 | 16 185 | 13 710 | 14 912 | 14 530 | 16 206 | 16 592 | 18 907 | 19 804 | 26 910 | 27 090 | 29 951 | 31 775 |
| Equity | — | 1 488 | 1 677 | 2 487 | 2 513 | 2 543 | 2 593 | 3 127 | 4 249 | 7 775 | 7 356 | 7 314 | 8 055 | 8 047 | 8 692 | 15 242 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 6 222 | 5 529 | 4 939 | 4 292 | 7 557 | 6 794 | 5 993 | 10 643 | 10 147 | 8 775 | 8 692 |
| Short-term debt | 0 | 4 493 | 6 266 | 8 086 | 7 102 | 4 945 | 6 791 | 6 464 | 7 665 | 1 260 | 4 757 | 6 497 | 8 213 | 8 896 | 12 484 | 7 841 |
| Total debt | 0 | 13 390 | 14 014 | 15 212 | 13 672 | 11 167 | 12 320 | 11 404 | 11 957 | 8 817 | 11 551 | 12 490 | 18 855 | 19 043 | 21 259 | 16 533 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Submara Holding As | Company | 100.0% | 100.0% | 2023 |
Busolar As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Torbjørn Erga | Chief Executive Officer | 0 companies |
| Henrik Gyland Gundersen | Board of Directors | 0 companies |
| Marit Rosland | Board of Directors | 0 companies |
| Arvid Kvassheim | Chairman | 0 companies |
| Espen Stenumgård | Chairman | 0 companies |