| Revenue | NOK 42,6M | -19% |
| EBITDA | NOK -2,3M | -282% |
| Net profit | NOK -1,8M | -316% |
| Total assets | NOK 17M | -15% |
| Equity | NOK 8,1M | -18% |
| Employees | 27 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 44 982 | 43 311 | 54 183 | 52 455 | 42 563 |
| Staff expenses | −29 671 | −32 313 | −41 963 | −41 058 | −35 079 |
| EBITDA | 7 631 | 686 | 1 153 | 1 283 | −2 335 |
| Depreciation & amort. | −198 | −342 | −453 | −583 | −350 |
| EBIT | 7 433 | 344 | 700 | 700 | −2 685 |
| Net financials | 82 | 35 | 285 | 342 | 399 |
| Profit before tax | 7 515 | 379 | 985 | 1 042 | −2 286 |
| Tax | 1 647 | 95 | 203 | 226 | −520 |
| Net profit | 5 867 | 284 | 783 | 816 | −1 766 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 21 052 | 18 555 | 21 353 | 20 113 | 17 043 |
| Equity | 7 792 | 8 159 | 8 889 | 9 908 | 8 141 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 260 | 10 396 | 12 464 | 10 205 | 8 902 |
| Total debt | 13 260 | 10 396 | 12 464 | 10 205 | 8 902 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2016 | |
| Board of Directors | 2016 | |
| Board of Directors | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20.74% | 20.74% | 2023 | |
| Individual | 20.74% | 20.74% | 2023 | |
| Individual | 20.74% | 20.74% | 2023 | |
| Individual | 11.85% | 11.85% | 2023 | |
| Individual | 6.02% | 6.02% | 2023 | |
| Individual | 6.02% | 6.02% | 2023 | |
| Individual | 3.98% | 3.98% | 2023 | |
| Company | 3.52% | 3.52% | 2023 | |
| Individual | 2.13% | 2.13% | 2023 | |
| Individual | 2.13% | 2.13% | 2022 | |
| Individual | 1.85% | 1.85% | 2023 | |
| Individual | 1.85% | 1.85% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ketil Hjerpaasen | Chairman | 0 companies |
| Eirik Vandvik Johnsen | Board of Directors | 0 companies |
| Bente Brembo | Board of Directors | 0 companies |