| Revenue | NOK 13,5M | -3% |
| EBITDA | NOK 1,4M | +139% |
| Net profit | NOK -51K | +91% |
| Total assets | NOK 11M | -29% |
| Equity | NOK 285K | -15% |
| Employees | 7 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 606 | 9 852 | 9 739 | 10 192 | 9 683 | 10 458 | 10 801 | 10 963 | 11 469 | 11 747 | 8 227 | 8 764 | 11 587 | 11 776 | 13 008 | 14 006 | 13 544 |
| Staff expenses | −2 490 | −2 137 | −2 262 | −2 659 | −2 719 | −2 477 | −3 126 | −3 048 | −3 399 | −3 470 | −2 696 | −2 895 | −2 793 | −2 897 | −3 611 | −2 981 | −2 847 |
| EBITDA | 450 | 1 041 | 1 118 | 1 004 | 534 | 1 287 | 916 | 980 | 1 233 | 1 322 | 193 | −1 072 | 1 191 | 1 334 | −671 | 595 | 1 423 |
| Depreciation & amort. | −176 | −176 | −174 | −179 | −65 | −16 | −103 | −103 | −101 | −109 | −55 | −24 | −18 | −0 | −130 | −679 | −794 |
| EBIT | 273 | 865 | 945 | 825 | 469 | 1 272 | 813 | 877 | 1 132 | 1 213 | 138 | −1 096 | 1 174 | 1 334 | −801 | −84 | 629 |
| Net financials | −133 | −94 | −115 | −78 | −80 | −83 | −89 | −76 | −87 | −74 | −136 | −190 | −158 | −153 | −150 | −480 | −680 |
| Profit before tax | 140 | 771 | 829 | 747 | 388 | 1 188 | 724 | 801 | 1 045 | 1 139 | 2 | −1 286 | 1 016 | 1 181 | −952 | −564 | −51 |
| Tax | 43 | 218 | 236 | 209 | 109 | 337 | 198 | 221 | 266 | 285 | 10 | −265 | 238 | 260 | −208 | −0 | −0 |
| Net profit | 97 | 552 | 593 | 538 | 280 | 851 | 526 | 580 | 779 | 854 | −8 | −1 020 | 778 | 921 | −743 | −564 | −51 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 627 | 6 543 | 6 355 | 6 520 | 6 327 | 6 875 | 7 389 | 7 297 | 8 474 | 5 723 | 6 499 | 5 091 | 6 910 | 8 696 | 17 532 | 15 465 | 11 023 |
| Equity | 664 | 662 | 831 | 765 | 767 | 840 | 843 | 903 | 892 | 1 745 | 1 737 | 717 | 1 494 | 1 644 | 901 | 336 | 285 |
| Long-term debt | 0 | 0 | 0 | 0 | 3 312 | 3 207 | 3 719 | 3 833 | 4 069 | 1 395 | 2 070 | 1 610 | 1 150 | 1 110 | 5 852 | 5 155 | 4 469 |
| Short-term debt | 4 168 | 4 151 | 2 925 | 2 880 | 2 248 | 2 828 | 2 826 | 2 561 | 3 514 | 2 583 | 2 692 | 2 764 | 4 266 | 5 942 | 10 779 | 9 974 | 6 269 |
| Total debt | 4 168 | 4 151 | 2 925 | 2 880 | 5 560 | 6 035 | 6 546 | 6 394 | 7 583 | 3 978 | 4 762 | 4 374 | 5 416 | 7 052 | 16 631 | 15 128 | 10 738 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Christian Bjerke As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Bjerke | Chief Executive Officer | 0 companies |
| Nicolai Bjerke | Board of Directors | 0 companies |