| Revenue | NOK 22M | -12% |
| EBITDA | NOK 361K | -77% |
| Net profit | NOK -10K | -101% |
| Total assets | NOK 9,9M | -15% |
| Equity | NOK 5,1M | +0% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 25 141 | 26 080 | 27 889 | 25 147 | 22 009 |
| Staff expenses | −17 707 | −18 289 | −18 095 | −18 320 | −16 549 |
| EBITDA | 3 508 | 3 557 | 4 794 | 1 539 | 361 |
| Depreciation & amort. | −637 | −577 | −413 | −271 | −253 |
| EBIT | 2 871 | 2 980 | 4 381 | 1 269 | 107 |
| Net financials | −163 | −124 | −116 | −113 | −86 |
| Profit before tax | 2 708 | 2 856 | 4 265 | 1 155 | 21 |
| Tax | 634 | 672 | 957 | 244 | 31 |
| Net profit | 2 074 | 2 184 | 3 308 | 912 | −10 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11 409 | 11 983 | 11 811 | 11 626 | 9 923 |
| Equity | 747 | 931 | 4 238 | 5 150 | 5 140 |
| Long-term debt | 2 890 | 2 101 | 1 381 | 827 | 311 |
| Short-term debt | 7 772 | 8 952 | 6 192 | 5 649 | 4 472 |
| Total debt | 10 662 | 11 053 | 7 573 | 6 476 | 4 783 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SA Chief Executive Officer | Chief Executive Officer | 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (1) | ||
| Chairman | 2009 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 14% | 14% | 2024 | |
| Individual | 5% | 5% | 2024 | |
| Company | 4% | 4% | 2024 | |
| Individual | 3% | 3% | 2024 | |
| Individual | 3% | 3% | 2024 | |
| Individual | 3% | 3% | 2024 | |
| Individual | 3% | 3% | 2024 | |
| Individual | 3% | 3% | 2024 | |
| Individual | 3% | 3% | 2024 | |
| Individual | 3% | 3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sigmund Arne Vistad | Chief Executive Officer | 0 companies |
| Tor Håkon Møller | Chairman | 0 companies |
| Jon Olav Bjervamoen | Chairman | 0 companies |