| Revenue | NOK 142M | +12% |
| EBITDA | NOK 22,9M | +233% |
| Net profit | NOK 16,7M | +347% |
| Total assets | NOK 62,7M | +56% |
| Equity | NOK 9,9M | -17% |
| Employees | 98 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 96 967 | 106 849 | 96 698 | 96 334 | 102 431 | 115 149 | 125 009 | 127 161 | 142 020 |
| Staff expenses | −63 137 | −68 036 | −68 819 | −68 861 | −75 349 | −84 485 | −93 958 | −100 011 | −101 798 |
| EBITDA | 11 974 | 9 176 | 3 760 | 5 541 | 6 068 | 6 888 | 10 711 | 6 888 | 22 943 |
| Depreciation & amort. | −1 015 | −1 821 | −1 686 | −1 437 | −1 438 | −1 670 | −1 428 | −1 548 | −1 980 |
| EBIT | 10 959 | 7 355 | 2 074 | 4 105 | 4 630 | 5 218 | 9 283 | 5 339 | 20 963 |
| Net financials | 281 | 148 | 24 | 132 | 275 | 296 | 876 | −533 | 422 |
| Profit before tax | 11 240 | 7 503 | 2 098 | 4 236 | 4 905 | 5 514 | 10 158 | 4 806 | 21 385 |
| Tax | 3 198 | 2 393 | 656 | 1 073 | 1 161 | 1 240 | 1 939 | 1 073 | 4 715 |
| Net profit | 8 042 | 5 110 | 1 443 | 3 163 | 3 744 | 4 274 | 8 219 | 3 733 | 16 670 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 47 109 | 43 308 | 39 268 | 40 847 | 44 725 | 50 426 | 102 920 | 40 139 | 62 720 |
| Equity | 16 494 | 18 589 | 18 854 | 20 410 | 20 353 | 22 511 | 27 572 | 11 926 | 9 902 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 999 | 44 427 | 555 | 0 |
| Short-term debt | 30 615 | 24 720 | 19 913 | 20 436 | 24 371 | 26 916 | 30 921 | 27 658 | 52 818 |
| Total debt | 30 615 | 24 720 | 19 913 | 20 436 | 24 371 | 27 915 | 75 348 | 28 213 | 52 818 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
KB Deputy Member | Deputy Member | 2019 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
TI Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Evidi As | Company | 98.7% | 98.7% | 2022 |
| Individual | 1.3% | 1.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Stensund | Chief Executive Officer | 0 companies |
| Kristin Brandsrud Stavrum | Deputy Member | 0 companies |
| Jørn Seglem | Chief Executive Officer | 0 companies |
| Trond Ivar Fossaas | Deputy Member | 0 companies |
| Jun Tai-Anisdahl | Board of Directors | 0 companies |
| Svein Jacobsen Veland | Board of Directors | 0 companies |
| Ole Kristian Sørlie | Chairman | 0 companies |
| Fredrik Lindahl Roppestad | Board of Directors | 0 companies |
| Odd Nymark | Chairman | 0 companies |