| Revenue | NOK 7,6M | -11% |
| EBITDA | NOK 1,2M | -33% |
| Net profit | NOK 866K | -34% |
| Total assets | NOK 11,8M | +46% |
| Equity | NOK 7,4M | +12% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 490 | 10 092 | 7 725 | 7 452 | 8 940 | 7 742 | 7 967 | 8 234 | 8 539 | 8 677 | 9 304 | 9 379 | 6 987 | 7 850 | 8 506 | 8 603 | 7 633 |
| Staff expenses | −2 845 | −3 135 | −2 871 | −2 975 | −3 078 | −3 023 | −3 770 | −4 227 | −3 511 | −3 297 | −3 625 | −3 625 | −3 703 | −1 443 | −1 652 | −1 842 | −1 830 |
| EBITDA | 1 271 | 1 335 | 703 | 541 | 388 | 401 | −157 | −28 | −185 | 1 310 | 1 782 | 1 661 | 208 | 1 213 | 1 634 | 1 715 | 1 153 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −28 | −41 | −29 | −0 | −0 | −0 | −0 | −16 | −17 | −16 | −16 |
| EBIT | 1 271 | 1 335 | 703 | 541 | 388 | 401 | −186 | −69 | −214 | 1 310 | 1 782 | 1 661 | 208 | 1 197 | 1 617 | 1 698 | 1 137 |
| Net financials | −133 | −3 515 | 78 | 4 | 29 | −3 090 | 4 | 1 026 | −24 | −3 049 | −8 | −13 | 3 | −13 | −7 | −10 | −89 |
| Profit before tax | 1 138 | −2 181 | 781 | 544 | 417 | −2 689 | −182 | 957 | −238 | −1 739 | 1 774 | 1 648 | 210 | 1 184 | 1 609 | 1 688 | 1 048 |
| Tax | 383 | 552 | 225 | 157 | 120 | 125 | 33 | −34 | −0 | 208 | 410 | 369 | 47 | 288 | 381 | 379 | 182 |
| Net profit | 754 | −2 732 | 557 | 387 | 297 | −2 814 | −215 | 991 | −238 | −1 947 | 1 364 | 1 279 | 163 | 897 | 1 228 | 1 309 | 866 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 129 | 5 800 | 5 378 | 6 297 | 8 706 | 4 438 | 4 617 | 6 382 | 4 838 | 2 283 | 4 205 | 5 313 | 4 565 | 5 479 | 6 708 | 8 115 | 11 821 |
| Equity | 6 318 | 3 586 | 4 142 | 4 529 | 4 826 | 1 399 | 1 184 | 3 081 | 2 843 | 896 | 2 060 | 3 339 | 3 471 | 4 289 | 5 417 | 6 633 | 7 400 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 031 | 714 | 575 | 150 | 800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 811 | 2 215 | 1 235 | 1 768 | 2 850 | 2 325 | 2 858 | 3 152 | 1 195 | 1 387 | 2 145 | 1 974 | 1 094 | 1 191 | 1 292 | 1 481 | 4 421 |
| Total debt | 1 811 | 2 215 | 1 235 | 1 768 | 3 881 | 3 039 | 3 433 | 3 301 | 1 995 | 1 387 | 2 145 | 1 974 | 1 094 | 1 191 | 1 292 | 1 481 | 4 421 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kontorforum As | Company | 18.1% | 18.1% | 2023 |
Inventum Øst As | Company | 14.2% | 14.2% | 2023 |
Bodø Kontorsenter As | Company | 14.1% | 14.1% | 2023 |
Copysafe Invest As | Company | 10.9% | 10.9% | 2023 |
Inventum Nordmøre As | Company | 5.5% | 5.5% | 2023 |
| Individual | 5.5% | 5.5% | 2023 | |
| Individual | 5.4% | 5.4% | 2023 | |
Rtd As | Company | 3.9% | 3.9% | 2023 |
Inventum As | Company | 3.7% | 3.7% | 2023 |
Inventum Tromsø As | Company | 3.5% | 3.5% | 2023 |
| Individual | 3.3% | 3.3% | 2023 | |
| Individual | 1.8% | 1.8% | 2023 | |
| Individual | 1.6% | 1.6% | 2022 | |
Gustav Pedersen As | Company | 1.6% | 1.6% | 2023 |
T Key-Kristiansen Kontorservice As | Company | 1.2% | 1.2% | 2023 |
Best Bay Holding As | Company | 1.2% | 1.2% | 2023 |
Dalheim Kontormaskiner As | Company | 1.2% | 1.2% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Standal | Board of Directors | 0 companies |
| Espen Moe | Board of Directors | 0 companies |
| Ørjan Moe | Deputy Chairman | 0 companies |
| Rune Andreassen | Deputy Chairman | 0 companies |
| Rune Erling Lekang | Chairman | 0 companies |