| Revenue | NOK 11,1M | +5% |
| EBITDA | NOK 1,4M | -21% |
| Net profit | NOK 999K | -23% |
| Total assets | NOK 4,9M | -4% |
| Equity | NOK 3M | +25% |
| Employees | 7 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 274 | 3 725 | 3 731 | 3 388 | 4 022 | 3 776 | 3 648 | 3 384 | 3 745 | 3 152 | 4 464 | 5 111 | 4 609 | 3 802 | 5 896 | 8 395 | 10 535 | 11 064 |
| Staff expenses | −0 | −1 249 | −1 241 | −1 312 | −1 238 | −1 297 | −1 363 | −1 191 | −1 079 | −1 017 | −947 | −1 306 | −1 377 | −1 480 | −1 538 | −1 841 | −2 038 | −2 272 | −2 741 |
| EBITDA | 0 | 377 | 562 | 566 | 430 | 487 | 465 | 606 | 292 | 506 | 561 | 493 | 695 | 751 | 378 | 830 | 1 226 | 1 815 | 1 433 |
| Depreciation & amort. | −0 | −47 | −59 | −70 | −67 | −64 | −101 | −109 | −72 | −69 | −69 | −69 | −85 | −84 | −90 | −105 | −120 | −111 | −140 |
| EBIT | 0 | 330 | 503 | 496 | 363 | 423 | 364 | 497 | 219 | 437 | 493 | 424 | 610 | 668 | 288 | 725 | 1 106 | 1 704 | 1 293 |
| Net financials | 0 | −8 | −18 | −14 | −12 | −9 | −27 | −19 | −12 | −12 | −9 | −5 | −12 | −10 | −8 | −11 | −28 | −37 | −13 |
| Profit before tax | 0 | 322 | 485 | 482 | 351 | 414 | 338 | 479 | 207 | 425 | 484 | 419 | 598 | 658 | 280 | 715 | 1 078 | 1 667 | 1 281 |
| Tax | −0 | 91 | 121 | 136 | 98 | 116 | 94 | 131 | 55 | 108 | 116 | 96 | 132 | 146 | 62 | 157 | 237 | 367 | 282 |
| Net profit | 0 | 231 | 364 | 346 | 253 | 298 | 244 | 348 | 152 | 317 | 368 | 323 | 466 | 512 | 218 | 557 | 841 | 1 300 | 999 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 942 | 1 333 | 1 380 | 1 459 | 1 565 | 1 552 | 1 484 | 1 358 | 1 481 | 1 443 | 1 780 | 2 186 | 2 327 | 2 060 | 3 179 | 4 511 | 5 132 | 4 945 |
| Equity | — | 176 | 241 | 287 | 340 | 358 | 362 | 360 | 112 | 229 | 497 | 620 | 886 | 1 098 | 1 017 | 1 424 | 1 865 | 2 364 | 2 963 |
| Long-term debt | 0 | 37 | 212 | 156 | 105 | 50 | 358 | 136 | 301 | 238 | 177 | 110 | 319 | 257 | 191 | 349 | 479 | 678 | 0 |
| Short-term debt | 0 | 728 | 881 | 938 | 1 014 | 1 158 | 833 | 988 | 946 | 1 015 | 769 | 1 050 | 982 | 971 | 852 | 1 405 | 2 168 | 2 090 | 1 641 |
| Total debt | 0 | 765 | 1 093 | 1 094 | 1 119 | 1 207 | 1 190 | 1 125 | 1 247 | 1 253 | 946 | 1 160 | 1 300 | 1 229 | 1 043 | 1 755 | 2 647 | 2 767 | 1 982 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Deputy Member | Deputy Member | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Arild Strøm Andersen | Deputy Member | 0 companies |
| Morten Engum | Chairman | 0 companies |