| Revenue | NOK 122,8M | +87% |
| EBITDA | NOK -8,9M | +20% |
| Net profit | NOK -7,7M | +23% |
| Total assets | NOK 38M | +38% |
| Equity | NOK 11,3M | +45% |
| Employees | 68 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 13 599 | 13 909 | 15 609 | 15 329 | 18 188 | 19 414 | 21 237 | 20 570 | 18 904 | 16 600 | 17 527 | 17 731 | 6 916 | 3 383 | 4 395 | 65 680 | 122 767 |
| Staff expenses | −0 | −3 132 | −3 107 | −3 560 | −3 708 | −3 839 | −4 566 | −5 146 | −5 849 | −4 994 | −3 822 | −4 020 | −4 045 | −1 671 | −848 | −961 | −10 627 | −16 397 |
| EBITDA | 0 | −108 | 611 | 661 | −268 | 624 | −795 | −69 | −1 140 | 30 | 1 914 | 1 498 | 2 751 | 1 096 | 33 | 69 | −11 106 | −8 863 |
| Depreciation & amort. | −0 | −110 | −128 | −203 | −166 | −186 | −246 | −176 | −318 | −242 | −515 | −1 799 | −1 811 | −1 264 | −568 | −1 085 | −1 420 | −1 170 |
| EBIT | 0 | −218 | 483 | 458 | −435 | 439 | −1 041 | −245 | −1 458 | −212 | 1 399 | −301 | 940 | −168 | −535 | −1 016 | −12 527 | −10 033 |
| Net financials | 0 | −180 | −103 | −57 | −78 | −66 | −93 | −72 | −147 | −324 | −397 | −585 | −515 | −265 | −77 | −141 | −221 | 171 |
| Profit before tax | 0 | −399 | 380 | 401 | −513 | 373 | −1 134 | −317 | −1 605 | −536 | 1 002 | −886 | 425 | −433 | −612 | −1 157 | −12 747 | −9 862 |
| Tax | −0 | −110 | 107 | 116 | −184 | 104 | −305 | −84 | −379 | −101 | 262 | −173 | 100 | −95 | −134 | −254 | −2 804 | −2 170 |
| Net profit | 0 | −288 | 273 | 285 | −329 | 268 | −829 | −233 | −1 226 | −434 | 740 | −712 | 325 | −338 | −477 | −902 | −9 944 | −7 692 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 847 | 3 383 | 3 437 | 4 094 | 3 692 | 4 592 | 3 904 | 6 953 | 14 922 | 21 292 | 21 567 | 16 086 | 7 996 | 4 716 | 21 721 | 27 431 | 37 976 |
| Equity | — | −387 | 508 | 1 121 | 1 168 | 1 436 | 816 | 583 | 508 | 673 | 1 413 | 700 | 1 025 | 688 | 210 | 9 046 | 7 804 | 11 306 |
| Long-term debt | 0 | 0 | 1 073 | 850 | 621 | 414 | 130 | 240 | 2 127 | 9 660 | 13 674 | 15 060 | 9 781 | 4 283 | 3 262 | 9 397 | 5 987 | 2 500 |
| Short-term debt | 0 | 3 234 | 1 802 | 1 466 | 2 305 | 1 842 | 3 646 | 3 081 | 4 319 | 4 589 | 6 205 | 5 806 | 5 279 | 3 025 | 1 243 | 3 279 | 13 640 | 24 170 |
| Total debt | 0 | 3 234 | 2 875 | 2 316 | 2 926 | 2 256 | 3 775 | 3 321 | 6 446 | 14 248 | 19 879 | 20 866 | 15 060 | 7 308 | 4 506 | 12 676 | 19 627 | 26 671 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
JA Chief Executive Officer | Chief Executive Officer | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Autoplan As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Lyng | Chief Executive Officer | 0 companies |
| Jan Alfons Johnsen | Chief Executive Officer | 0 companies |
| Torje Aleksander Sulland | Board of Directors | 0 companies |
| Tormod Kvam | Chairman | 0 companies |
| Arne Kristian Johnsen | Board of Directors | 0 companies |
| Svein Arild Johnsgård | Board of Directors | 0 companies |
| Unn Beathe Sulland | Board of Directors | 0 companies |
| Stein Johnsen | Board of Directors | 0 companies |
| Birger Johan Skjellvik | Chairman | 0 companies |
| Odd Arvid Sulland | Board of Directors | 0 companies |
| Øyvind Sulland | Board of Directors | 0 companies |
| Therese Sulland | Board of Directors | 0 companies |
| Kristin Killi Skinlo | Board of Directors | 0 companies |
| Johanne Oppegaard Sulland | Board of Directors | 0 companies |