| Revenue | NOK 1,4M | -45% |
| EBITDA | NOK -981K | -238% |
| Net profit | NOK -1M | -44% |
| Total assets | NOK 228K | -96% |
| Equity | NOK -1,6M | -175% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 279 | 1 727 | 2 297 | 1 580 | 1 115 | 1 661 | 1 306 | 1 684 | 2 397 | 2 319 | 3 905 | 6 735 | 2 442 | 2 173 | 6 029 | 2 626 | 1 449 |
| Staff expenses | −966 | −1 254 | −1 690 | −878 | −624 | −380 | −672 | −692 | −616 | −353 | −1 135 | −1 103 | −1 204 | −1 161 | −1 080 | −964 | −1 525 |
| EBITDA | 511 | −113 | 193 | 240 | 239 | 882 | 59 | 224 | 905 | 1 256 | 527 | 3 125 | 342 | 352 | 1 133 | 710 | −981 |
| Depreciation & amort. | −283 | −298 | −285 | −285 | −285 | −71 | −0 | −199 | −341 | −472 | −1 141 | −742 | −1 310 | −1 275 | −686 | −1 157 | −42 |
| EBIT | 228 | −411 | −92 | −45 | −46 | 810 | 59 | 25 | 564 | 784 | −614 | 2 382 | −968 | −923 | 447 | −447 | −1 024 |
| Net financials | −101 | −85 | −115 | −135 | −143 | −80 | −46 | −70 | −62 | −75 | −118 | −149 | 963 | −258 | −359 | −364 | 0 |
| Profit before tax | 127 | −496 | −207 | −179 | −189 | 730 | 12 | −45 | 502 | 708 | −732 | 2 233 | −5 | −1 180 | 88 | −811 | −1 023 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 160 | −43 | 376 | −262 | −259 | 19 | −101 | −0 |
| Net profit | 127 | −496 | −207 | −179 | −189 | 730 | 12 | −45 | 502 | 548 | −688 | 1 857 | 256 | −921 | 69 | −710 | −1 023 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 368 | 1 152 | 1 281 | 1 103 | 572 | 330 | 234 | 1 589 | 1 313 | 3 105 | 5 174 | 6 764 | 7 864 | 6 964 | 9 542 | 6 440 | 228 |
| Equity | −127 | −623 | −830 | −1 009 | −1 198 | −468 | −455 | −501 | 2 | 550 | −139 | 1 558 | 1 415 | 1 180 | 127 | −583 | −1 607 |
| Long-term debt | 2 393 | 0 | 0 | 0 | 1 342 | 633 | 510 | 1 733 | 1 085 | 2 079 | 4 065 | 4 384 | 5 979 | 5 281 | 7 537 | 5 980 | 1 526 |
| Short-term debt | 103 | 515 | 770 | 561 | 429 | 165 | 180 | 357 | 226 | 476 | 1 247 | 822 | 470 | 503 | 1 878 | 1 044 | 309 |
| Total debt | 2 495 | 1 775 | 2 111 | 2 113 | 1 771 | 798 | 690 | 2 090 | 1 311 | 2 555 | 5 313 | 5 206 | 6 449 | 5 784 | 9 415 | 7 024 | 1 835 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GE Deputy Member | Deputy Member | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jaca Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Engebret Johansen | Deputy Member | 0 companies |
| Cato Jansen | Chairman | 0 companies |