| Revenue | NOK 5,8M | +1% |
| EBITDA | NOK 57K | +764% |
| Net profit | NOK 17K | +284% |
| Total assets | NOK 2,6M | -9% |
| Equity | NOK 2M | +1% |
| Employees | 8 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 980 | 4 861 | 3 924 | 3 996 | 4 002 | 4 378 | 4 408 | 4 540 | 4 341 | 4 092 | 4 921 | 5 186 | 4 936 | 5 100 | 5 446 | 5 789 | 5 829 |
| Staff expenses | −972 | −928 | −831 | −897 | −882 | −955 | −985 | −982 | −936 | −876 | −1 010 | −1 043 | −837 | −1 096 | −1 162 | −1 165 | −1 289 |
| EBITDA | 546 | 607 | 200 | 0 | 126 | 228 | 154 | 301 | 211 | 39 | 215 | 191 | 328 | 61 | −38 | 7 | 57 |
| Depreciation & amort. | −79 | −43 | −8 | −8 | −4 | −0 | −2 | −4 | −4 | −4 | −66 | −66 | −66 | −66 | −68 | −22 | −8 |
| EBIT | 467 | 564 | 192 | −8 | 122 | 228 | 151 | 297 | 207 | 35 | 148 | 125 | 262 | −5 | −106 | −16 | 49 |
| Net financials | 27 | 15 | 14 | 9 | 6 | 1 | 4 | 0 | −2 | −10 | −1 | 8 | −15 | 18 | −7 | 4 | 7 |
| Profit before tax | 494 | 579 | 206 | 1 | 128 | 229 | 155 | 297 | 205 | 25 | 147 | 133 | 247 | 13 | −113 | −12 | 57 |
| Tax | 138 | 163 | 58 | −0 | 36 | 66 | 42 | 82 | 52 | 6 | 34 | 29 | 54 | 3 | −25 | −3 | 39 |
| Net profit | 356 | 416 | 149 | 1 | 92 | 163 | 113 | 216 | 153 | 18 | 112 | 104 | 193 | 10 | −88 | −9 | 17 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 198 | 2 764 | 2 231 | 2 142 | 2 077 | 2 344 | 2 479 | 2 737 | 2 874 | 3 009 | 3 088 | 3 142 | 3 264 | 2 790 | 2 657 | 2 814 | 2 555 |
| Equity | 1 379 | 1 435 | 1 432 | 1 456 | 1 548 | 1 710 | 1 823 | 2 039 | 2 192 | 2 210 | 2 322 | 2 426 | 2 119 | 2 129 | 2 041 | 2 031 | 2 049 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 |
| Short-term debt | 819 | 1 329 | 799 | 687 | 530 | 634 | 656 | 698 | 682 | 799 | 765 | 716 | 1 145 | 662 | 617 | 783 | 406 |
| Total debt | 819 | 1 329 | 799 | 687 | 530 | 634 | 656 | 698 | 682 | 799 | 765 | 716 | 1 145 | 662 | 617 | 783 | 507 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bacap As | Company | 53.9% | 53.9% | 2022 |
Leif Hovland As | Company | 16.9% | 16.9% | 2022 |
| Individual | 8.6% | 8.6% | 2022 | |
| Individual | 8.6% | 8.6% | 2022 | |
Arne Joakimsen A/S | Company | 8.6% | 8.6% | 2022 |
| Individual | 3.5% | 3.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Birger Hovland | Chairman | 0 companies |