| Revenue | NOK 34M | +13% |
| EBITDA | NOK 803K | +126% |
| Net profit | NOK 3,6M | -93% |
| Total assets | NOK 818,6M | +4% |
| Equity | NOK 222,2M | +2% |
| Employees | 16 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 58 622 | 90 751 | 105 520 | 2 039 | 2 191 | 3 093 | 16 348 | 2 284 | 2 388 | 15 140 | 22 599 | 35 147 | 24 904 | 30 179 | 35 360 | 29 931 | 33 958 |
| Staff expenses | −28 610 | −25 049 | −24 146 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −11 639 | −19 489 | −21 921 | −24 691 | −26 423 | −26 250 | −25 276 |
| EBITDA | −6 127 | 6 773 | 8 548 | 1 418 | 1 072 | 2 310 | 15 600 | 1 920 | 1 716 | 2 540 | 6 920 | 6 672 | −4 840 | 245 | 843 | −3 093 | 803 |
| Depreciation & amort. | −1 208 | −1 381 | −1 366 | −204 | −204 | −917 | −988 | −962 | −962 | −962 | −668 | −593 | −422 | −415 | −430 | −430 | −1 034 |
| EBIT | −7 335 | 5 393 | 7 182 | 1 214 | 869 | 1 393 | 14 612 | 958 | 754 | 1 578 | 6 252 | 6 079 | −5 262 | −170 | 413 | −3 523 | −231 |
| Net financials | −431 | 3 438 | −778 | −147 | −208 | −1 123 | −1 218 | 10 115 | 7 319 | 49 700 | −2 098 | −5 031 | 20 611 | 8 404 | 67 687 | 55 717 | 7 888 |
| Profit before tax | −7 766 | 8 830 | 6 404 | 1 067 | 660 | 271 | 13 394 | 11 073 | 8 073 | 51 278 | 4 154 | 1 047 | 15 349 | 8 234 | 68 100 | 52 194 | 7 657 |
| Tax | 393 | 1 198 | 2 300 | 299 | 184 | 64 | 3 616 | −437 | −189 | −437 | 897 | 21 | 403 | 1 921 | 41 518 | 623 | 4 012 |
| Net profit | −8 159 | 7 632 | 4 104 | 768 | 476 | 207 | 9 777 | 11 510 | 8 262 | 51 715 | 3 257 | 1 026 | 14 946 | 6 313 | 26 582 | 51 571 | 3 645 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 98 510 | 164 411 | 176 882 | 21 838 | 42 712 | 48 796 | 55 977 | 147 575 | 236 864 | 274 952 | 591 777 | 653 503 | 636 656 | 623 576 | 811 103 | 784 130 | 818 592 |
| Equity | 13 444 | 35 212 | 37 316 | 8 326 | 8 802 | 8 009 | 16 787 | 16 297 | 13 559 | 72 177 | 134 118 | 124 144 | 140 090 | 146 403 | 166 984 | 218 555 | 222 199 |
| Long-term debt | 0 | 0 | 0 | 0 | 8 768 | 23 300 | 30 163 | 73 932 | 188 652 | 155 788 | 218 506 | 234 992 | 216 867 | 371 486 | 369 789 | 288 853 | 181 783 |
| Short-term debt | 24 879 | 48 226 | 56 513 | 3 994 | 25 142 | 17 486 | 9 027 | 54 922 | 34 653 | 46 987 | 239 152 | 294 367 | 279 700 | 105 688 | 274 330 | 276 722 | 414 610 |
| Total debt | 85 066 | 129 199 | 139 566 | 13 512 | 33 909 | 40 786 | 39 190 | 128 855 | 223 305 | 202 774 | 457 659 | 529 359 | 496 567 | 477 174 | 644 119 | 565 575 | 596 393 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TN Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
KS Deputy Member | Deputy Member | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1999 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tomas Norager Haugan | Chief Executive Officer | 0 companies |
| Kate Sverdrup | Deputy Member | 0 companies |
| Bård Sverdrup | Chairman | 0 companies |