| Revenue | NOK 6,1M | +60% |
| EBITDA | NOK 747K | +344% |
| Net profit | NOK 563K | +592% |
| Total assets | NOK 2,3M | -5% |
| Equity | NOK 773K | -36% |
| Employees | 14 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 5 842 | 6 136 | 3 823 | 3 782 | 6 058 |
| Staff expenses | −1 793 | −1 808 | −1 240 | −1 273 | −1 910 |
| EBITDA | 330 | 313 | 29 | 168 | 747 |
| Depreciation & amort. | −42 | −73 | −73 | −30 | −0 |
| EBIT | 288 | 240 | −43 | 138 | 747 |
| Net financials | 9 | 4 | −6 | −31 | −25 |
| Profit before tax | 297 | 244 | −49 | 107 | 722 |
| Tax | 72 | 54 | −11 | 26 | 159 |
| Net profit | 225 | 190 | −38 | 81 | 563 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 2 527 | 1 989 | 2 064 | 2 474 | 2 346 |
| Equity | 1 181 | 1 166 | 1 127 | 1 209 | 773 |
| Long-term debt | 0 | 0 | 500 | 500 | 500 |
| Short-term debt | 1 346 | 824 | 437 | 766 | 1 073 |
| Total debt | 1 346 | 824 | 937 | 1 266 | 1 573 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HR Deputy Member | Deputy Member | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GR | Chairman | 2020 |
| Former (1) | ||
| Board of Directors | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hilde Røv | Deputy Member | 0 companies |
| Geir Røv | Chairman | 0 companies |
| Carl Anders Glastad | Board of Directors | 0 companies |