| Revenue | NOK 538,3M | -33% |
| EBITDA | NOK 40,6M | +18% |
| Net profit | NOK 29,3M | +54% |
| Total assets | NOK 137,9M | -55% |
| Equity | NOK 78,2M | +60% |
| Employees | 1 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 429 528 | 439 330 | 439 517 | 435 877 | 472 340 | 522 484 | 823 191 | 827 776 | 808 633 | 779 336 | 803 561 | 765 230 | 759 236 | 805 290 | 538 266 |
| Staff expenses | −19 809 | −21 749 | −19 174 | −21 430 | −20 540 | −22 218 | −130 066 | −134 871 | −141 443 | −136 818 | −142 598 | −155 383 | −148 692 | −127 936 | −9 801 |
| EBITDA | 109 861 | 111 287 | 107 227 | 117 588 | 133 542 | 141 213 | 108 263 | 118 736 | 77 361 | 104 797 | 97 291 | 64 952 | 19 862 | 34 437 | 40 576 |
| Depreciation & amort. | −513 | −651 | −600 | −616 | −1 322 | −976 | −6 282 | −6 817 | −5 623 | −3 843 | −4 930 | −6 329 | −6 528 | −5 307 | −3 415 |
| EBIT | 109 348 | 110 636 | 106 626 | 116 972 | 132 220 | 140 237 | 101 981 | 111 919 | 71 738 | 100 954 | 92 361 | 58 623 | 13 334 | 29 130 | 37 161 |
| Net financials | 27 654 | 29 638 | 0 | 0 | 0 | 0 | 0 | −1 915 | 921 | 920 | −225 | 489 | −3 019 | −4 624 | 479 |
| Profit before tax | 118 080 | 113 774 | 106 020 | 117 114 | 131 022 | 153 388 | 102 296 | 110 003 | 72 659 | 101 875 | 92 136 | 59 112 | 10 315 | 24 507 | 37 640 |
| Tax | 35 256 | 34 807 | 32 514 | 35 898 | 38 740 | 42 126 | 25 611 | 26 983 | 16 793 | 22 227 | 20 296 | 12 895 | 2 689 | 5 497 | 8 325 |
| Net profit | 82 824 | 78 967 | 73 507 | 81 216 | 92 282 | 111 262 | 76 685 | 83 020 | 55 866 | 79 648 | 71 840 | 46 217 | 7 626 | 19 010 | 29 315 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 208 340 | 208 104 | 200 258 | 206 507 | 255 057 | 239 804 | 238 352 | 249 510 | 202 253 | 242 461 | 249 217 | 271 347 | 251 593 | 308 626 | 137 902 |
| Equity | 22 886 | 22 281 | 22 507 | 22 126 | 22 237 | 131 397 | 103 000 | 115 366 | 89 657 | 114 305 | 103 064 | 67 248 | 29 874 | 48 884 | 78 199 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 266 | 266 | 266 | 77 266 | 266 |
| Short-term debt | 185 454 | 185 824 | 177 751 | 184 381 | 232 821 | 108 408 | 135 352 | 134 144 | 112 596 | 128 156 | 145 887 | 203 832 | 219 370 | 125 221 | 33 150 |
| Total debt | 185 454 | 185 824 | 177 751 | 184 381 | 232 821 | 108 408 | 135 352 | 134 144 | 112 596 | 128 156 | 146 153 | 204 098 | 219 636 | 202 487 | 33 417 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
FR Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
Meko Ab | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Bergheim Hoff | Chief Executive Officer | 0 companies |
| Frank Robert Bekken | Chief Executive Officer | 0 companies |
| Åsa Margareta Källenius | Board of Directors | 0 companies |
| Silje Camilla Tostrup | Board of Directors | 0 companies |
| Geir Ingar Nereng | Board of Directors | 0 companies |
| Pehr Olof Oscarsson | Chairman | 0 companies |