| Revenue | NOK 277K | +4% |
| EBITDA | NOK 160K | +2617% |
| Net profit | NOK 83K | +295% |
| Total assets | NOK 848K | -8% |
| Equity | NOK 350K | -20% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 272 | 311 | 126 | 109 | 130 | 170 | 182 | 202 | 209 | 197 | 207 | 250 | 296 | 300 | 257 | 285 | 265 | 277 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 219 | 223 | 55 | 22 | 72 | 78 | 96 | 103 | 127 | 125 | 126 | −29 | 207 | 225 | 34 | 138 | 6 | 160 |
| Depreciation & amort. | −0 | −20 | −20 | −20 | −22 | −25 | −27 | −27 | −0 | −25 | −23 | −23 | −24 | −48 | −48 | −50 | −61 | −61 | −54 |
| EBIT | 0 | 199 | 203 | 35 | 0 | 47 | 52 | 69 | 103 | 102 | 102 | 103 | −53 | 159 | 177 | −16 | 77 | −55 | 106 |
| Net financials | 0 | −72 | −52 | −47 | −38 | −35 | −23 | −18 | −12 | −9 | −5 | −1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 0 | 127 | 151 | −11 | −38 | 12 | 29 | 51 | 91 | 93 | 97 | 102 | −53 | 159 | 177 | −16 | 77 | −54 | 106 |
| Tax | −0 | 36 | 42 | −3 | −11 | 4 | 8 | 14 | 23 | 22 | 22 | 23 | −12 | 35 | 39 | −4 | 17 | −12 | 23 |
| Net profit | 0 | 91 | 109 | −8 | −27 | 8 | 20 | 37 | 68 | 71 | 75 | 79 | −42 | 124 | 138 | −13 | 60 | −42 | 83 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 818 | 1 227 | 1 138 | 1 033 | 950 | 893 | 887 | 865 | 832 | 818 | 837 | 918 | 1 152 | 1 323 | 929 | 850 | 917 | 848 |
| Equity | — | 352 | 369 | 361 | 333 | 341 | 362 | 399 | 467 | 471 | 474 | 476 | 434 | 491 | 491 | 478 | 482 | 440 | 350 |
| Long-term debt | 0 | 985 | 853 | 772 | 0 | 600 | 507 | 422 | 323 | 215 | 105 | 20 | 8 | 24 | 24 | 21 | 22 | 10 | 0 |
| Short-term debt | 0 | 480 | 5 | 5 | 13 | 9 | 24 | 65 | 76 | 146 | 239 | 341 | 476 | 636 | 808 | 430 | 346 | 468 | 484 |
| Total debt | 0 | 1 466 | 858 | 777 | 700 | 609 | 531 | 487 | 398 | 362 | 344 | 361 | 484 | 661 | 832 | 450 | 368 | 478 | 498 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Deputy Member | Deputy Member | 1999 | — | — |
KT Chief Executive Officer | Chief Executive Officer | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Moe Dalen Eiendom As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kari Moe Dalen | Deputy Member | 0 companies |
| Karl Tore Dalen | Chief Executive Officer | 0 companies |