| Revenue | NOK 0 | — |
| EBITDA | NOK -38K | -103% |
| Net profit | NOK -33K | -104% |
| Total assets | NOK 57K | -90% |
| Equity | NOK 57K | -37% |
| Employees | 0 | — |
| Item | 2008 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 792 | 3 297 | 3 300 | 3 300 | 3 300 | 2 909 | 3 300 | 3 300 | 2 275 | 825 | 2 498 | 0 |
| Staff expenses | −489 | −526 | −968 | −984 | −1 005 | −958 | −1 037 | −1 050 | −952 | −380 | −1 076 | −0 |
| EBITDA | 1 683 | 2 005 | 1 532 | 1 632 | 1 499 | 1 103 | 1 548 | 1 429 | 631 | −195 | 1 188 | −38 |
| Depreciation & amort. | −77 | −18 | −7 | −5 | −5 | −3 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 606 | 1 987 | 1 525 | 1 628 | 1 494 | 1 100 | 1 548 | 1 429 | 631 | −195 | 1 188 | −38 |
| Net financials | 17 | 11 | 11 | 15 | 11 | 7 | 5 | 8 | −21 | −73 | −38 | −4 |
| Profit before tax | 1 623 | 1 999 | 1 536 | 1 643 | 1 505 | 1 107 | 1 553 | 1 438 | 610 | −268 | 1 150 | −42 |
| Tax | 454 | 560 | 431 | 444 | 410 | 277 | 373 | 334 | 177 | −57 | 253 | −9 |
| Net profit | 1 168 | 1 439 | 1 105 | 1 199 | 1 095 | 830 | 1 180 | 1 104 | 433 | −211 | 897 | −33 |
| Item | 2008 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 176 | 2 735 | 2 205 | 2 349 | 2 236 | 1 845 | 2 223 | 2 153 | 2 759 | 1 392 | 598 | 57 |
| Equity | 218 | 307 | 322 | 321 | 326 | 136 | 137 | 140 | 104 | −107 | 91 | 57 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 958 | 2 428 | 1 883 | 2 027 | 1 909 | 1 709 | 2 086 | 2 013 | 2 655 | 1 499 | 507 | 0 |
| Total debt | 1 958 | 2 428 | 1 883 | 2 027 | 1 909 | 1 709 | 2 086 | 2 013 | 2 655 | 1 499 | 507 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IE Deputy Member | Deputy Member | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eurosko Gruppen As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ivar Edvardsen | Deputy Member | 0 companies |
| Trond Henry Kallerud | Board of Directors | 0 companies |
| Torgeir Gulbrandsen | Chairman | 0 companies |