| Revenue | NOK 0 | — |
| EBITDA | NOK -4K | +22% |
| Net profit | NOK 9K | +3% |
| Total assets | NOK 203K | +6% |
| Equity | NOK 200K | +5% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −18 | −18 | −12 | −9 | −6 | −8 | −12 | −9 | −8 | −11 | −9 | −4 | −4 | −4 | −5 | −6 | −4 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −18 | −18 | −12 | −9 | −6 | −8 | −12 | −9 | −8 | −11 | −9 | −4 | −4 | −4 | −5 | −6 | −4 |
| Net financials | −48 | 23 | 29 | −16 | 12 | 52 | 44 | 52 | 6 | 25 | 2 | 15 | −2 | 29 | −23 | 14 | 17 |
| Profit before tax | −66 | 5 | 17 | −25 | 6 | 45 | 32 | 44 | −2 | 14 | −6 | 11 | −5 | 25 | −28 | 9 | 12 |
| Tax | −4 | −4 | −3 | −2 | −1 | −2 | −3 | 6 | 4 | 2 | 1 | 2 | 1 | 1 | 0 | 0 | 4 |
| Net profit | −62 | 10 | 20 | −22 | 7 | 47 | 35 | 38 | −6 | 12 | −8 | 10 | −7 | 24 | −28 | 8 | 9 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 196 | 214 | 232 | 209 | 230 | 270 | 267 | 319 | 183 | 194 | 186 | 196 | 188 | 211 | 183 | 191 | 203 |
| Equity | 51 | 61 | 81 | 59 | 66 | 113 | 147 | 185 | 180 | 192 | 184 | 194 | 187 | 211 | 183 | 191 | 200 |
| Long-term debt | 0 | 0 | 0 | 0 | 23 | 10 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 34 | 71 | 94 | 112 | 141 | 148 | 119 | 134 | 4 | 2 | 1 | 2 | 1 | 1 | 0 | 0 | 4 |
| Total debt | 145 | 153 | 151 | 151 | 164 | 158 | 120 | 134 | 4 | 2 | 1 | 2 | 1 | 1 | 0 | 0 | 4 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stenic As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Marius Patrik Jensen | Deputy Member | 0 companies |
| Stein Erik Jensen | Chairman | 0 companies |