| Revenue | NOK 0 | — |
| EBITDA | NOK -77K | +57% |
| Net profit | NOK -8,8M | -564% |
| Total assets | NOK 10K | -100% |
| Equity | NOK -25,1M | -54% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 87 810 | 94 759 | 98 132 | 48 797 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −27 686 | −26 963 | −32 866 | −19 191 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 33 081 | 43 224 | 10 772 | 11 335 | −43 | −155 | 39 | −26 | 0 | −31 | −115 | −181 | −77 |
| Depreciation & amort. | −15 559 | −16 227 | −18 430 | −9 959 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 17 522 | 26 997 | −7 658 | 1 376 | −43 | −155 | 39 | −26 | 0 | −31 | −115 | −181 | −77 |
| Net financials | −120 548 | 69 140 | −10 273 | 26 775 | −106 477 | −71 618 | −1 064 | −941 | −588 842 | −1 012 | −4 180 | −1 235 | −8 733 |
| Profit before tax | −103 026 | 96 137 | −17 931 | 28 151 | −106 520 | −71 773 | −1 025 | −968 | −588 842 | −1 043 | −4 237 | −1 326 | −8 810 |
| Tax | 19 754 | 22 385 | 5 553 | 270 | 5 813 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −122 780 | 73 752 | −23 484 | 27 881 | −112 333 | −71 773 | −1 025 | −968 | −588 842 | −1 043 | −4 237 | −1 326 | −8 810 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 567 752 | 602 538 | 603 041 | 571 420 | 440 357 | 363 236 | 598 021 | 599 078 | 11 211 | 11 214 | 8 107 | 8 100 | 10 |
| Equity | −18 726 | 71 357 | 80 227 | 7 877 | −178 565 | 346 904 | 580 123 | 579 155 | −9 686 | −10 730 | −14 966 | −16 292 | −25 101 |
| Long-term debt | 520 105 | 463 486 | 433 327 | 561 830 | 600 119 | 10 180 | 17 898 | 19 897 | 20 898 | 21 910 | 22 988 | 24 222 | 0 |
| Short-term debt | 66 374 | 67 695 | 89 487 | 1 713 | 18 803 | 6 152 | 0 | 26 | 0 | 34 | 85 | 169 | 25 112 |
| Total debt | 586 479 | 531 181 | 522 814 | 563 543 | 618 922 | 16 332 | 17 898 | 19 923 | 20 898 | 21 944 | 23 073 | 24 392 | 25 112 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Eivind Kvilhaug | Board of Directors | 0 companies |
| Lars Peder Solstad | Chairman | 0 companies |
| Kjetil Ramstad | Board of Directors | 0 companies |