| Revenue | NOK 2,1M | +981% |
| EBITDA | NOK 1,5M | +727% |
| Net profit | NOK 1,3M | +9436% |
| Total assets | NOK 367K | -90% |
| Equity | NOK 103K | +109% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 883 | 607 | 711 | 753 | 1 400 | 1 450 | 2 407 | 1 554 | 2 297 | 1 842 | 2 295 | 2 415 | 3 181 | 432 | 200 | 198 | 2 145 |
| Staff expenses | −456 | −342 | −456 | −342 | −366 | −503 | −697 | −689 | −782 | −731 | −724 | −742 | −1 584 | −268 | 260 | −0 | −0 |
| EBITDA | 364 | 236 | 225 | 386 | 779 | 896 | 1 600 | 830 | 1 533 | 1 062 | 1 514 | 1 595 | 1 182 | −4 530 | 466 | 178 | 1 469 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −41 | −43 | −43 | −43 | −43 | −43 | −118 | −118 | −1 892 | −75 | −77 | −0 |
| EBIT | 364 | 236 | 225 | 386 | 779 | 855 | 1 557 | 787 | 1 489 | 1 018 | 1 471 | 1 477 | 1 063 | −6 422 | 391 | 101 | 1 469 |
| Net financials | 1 | −22 | 166 | 267 | −29 | −73 | −80 | 528 | −63 | −155 | −217 | 2 786 | −226 | 12 055 | −2 598 | −87 | −173 |
| Profit before tax | 365 | 214 | 391 | 653 | 751 | 782 | 1 477 | 1 314 | 1 426 | 863 | 1 254 | 4 264 | 838 | 5 633 | −2 207 | 14 | 1 296 |
| Tax | −0 | −0 | 2 | 100 | 207 | 232 | 410 | 211 | 368 | 218 | 298 | 305 | 211 | 234 | −0 | −0 | −0 |
| Net profit | 365 | 214 | 389 | 553 | 544 | 550 | 1 066 | 1 103 | 1 058 | 646 | 955 | 3 959 | 627 | 5 398 | −2 207 | 14 | 1 296 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 683 | 2 575 | 2 066 | 2 249 | 2 297 | 4 204 | 3 362 | 2 165 | 2 391 | 7 832 | 10 648 | 11 622 | 15 401 | 19 481 | 8 905 | 3 813 | 367 |
| Equity | — | — | — | 761 | 773 | 478 | 252 | 156 | 214 | 859 | 1 015 | 4 974 | 5 601 | 11 000 | −1 207 | −1 193 | 103 |
| Long-term debt | 240 | 700 | 561 | 420 | 281 | 2 474 | 2 181 | 1 307 | 1 231 | 4 818 | 6 611 | 4 431 | 4 030 | 3 786 | 3 627 | 3 638 | 0 |
| Short-term debt | 2 578 | 1 797 | 1 039 | 1 067 | 1 243 | 1 252 | 929 | 702 | 946 | 2 155 | 3 021 | 2 217 | 5 770 | 4 696 | 6 485 | 1 369 | 264 |
| Total debt | 2 818 | 2 497 | 1 599 | 1 488 | 1 524 | 3 726 | 3 109 | 2 009 | 2 177 | 6 973 | 9 633 | 6 648 | 9 800 | 8 482 | 10 112 | 5 007 | 264 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NØ Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Nils Øistein Berg | Deputy Member | 0 companies |
| Øyvind Helljesen | Chairman | 0 companies |