| Revenue | NOK 38,6M | -34% |
| EBITDA | NOK 3,7M | -27% |
| Net profit | NOK 3,2M | -29% |
| Total assets | NOK 34,7M | -5% |
| Equity | NOK 24,9M | +15% |
| Employees | 26 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 36 822 | 33 328 | 32 469 | 27 386 | 44 619 | 46 179 | 37 227 | 41 024 | 33 234 | 30 220 | 37 546 | 21 598 | 26 914 | 31 420 | 44 508 | 58 641 | 38 557 |
| Staff expenses | −0 | −7 972 | −7 745 | −7 819 | −6 085 | −7 777 | −9 661 | −10 719 | −10 298 | −9 108 | −8 657 | −11 072 | −8 476 | −11 850 | −11 821 | −13 331 | −16 623 | −15 204 |
| EBITDA | 0 | 2 864 | 1 354 | 2 727 | 3 970 | 5 176 | 6 346 | 6 799 | −312 | 928 | 1 518 | 2 152 | 267 | 2 049 | 1 509 | 1 717 | 5 052 | 3 684 |
| Depreciation & amort. | −0 | −195 | −209 | −198 | −265 | −324 | −382 | −460 | −513 | −473 | −397 | −341 | −288 | −284 | −309 | −412 | −480 | −483 |
| EBIT | 0 | 2 669 | 1 144 | 2 529 | 3 705 | 4 853 | 5 964 | 6 339 | −825 | 455 | 1 120 | 1 811 | −22 | 1 766 | 1 201 | 1 305 | 4 572 | 3 201 |
| Net financials | 0 | 64 | 8 | 380 | 99 | 261 | 672 | 839 | 719 | 638 | 3 | 1 039 | 831 | 761 | 4 094 | 780 | 966 | 913 |
| Profit before tax | 0 | 2 732 | 1 153 | 2 909 | 3 804 | 5 114 | 6 637 | 7 178 | −106 | 1 093 | 1 123 | 2 850 | 809 | 2 527 | 5 295 | 2 085 | 5 538 | 4 114 |
| Tax | −0 | 811 | 325 | 728 | 1 073 | 1 387 | 1 592 | −503 | −108 | 168 | 294 | 458 | 52 | 429 | 309 | 314 | 1 090 | 946 |
| Net profit | 0 | 1 921 | 827 | 2 181 | 2 731 | 3 727 | 5 045 | 7 681 | 2 | 925 | 829 | 2 392 | 758 | 2 098 | 4 986 | 1 772 | 4 447 | 3 167 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 13 081 | 14 792 | 16 178 | 15 969 | 19 216 | 22 899 | 23 186 | 20 118 | 16 508 | 18 713 | 23 679 | 24 875 | 25 775 | 27 383 | 27 532 | 36 522 | 34 673 |
| Equity | — | 6 107 | 6 109 | 6 201 | 6 459 | 6 806 | 7 851 | 11 532 | 11 534 | 12 459 | 13 288 | 15 680 | 16 438 | 16 536 | 16 521 | 17 293 | 21 740 | 24 908 |
| Long-term debt | 0 | 1 268 | 910 | 944 | 1 489 | 1 507 | 3 098 | 1 536 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 908 | 366 |
| Short-term debt | 0 | 5 707 | 7 772 | 9 033 | 8 021 | 10 904 | 11 950 | 10 119 | 8 585 | 4 049 | 5 424 | 7 999 | 8 437 | 9 239 | 10 862 | 10 240 | 13 874 | 9 400 |
| Total debt | 0 | 6 974 | 8 683 | 9 977 | 9 510 | 12 410 | 15 048 | 11 654 | 8 585 | 4 049 | 5 424 | 7 999 | 8 437 | 9 239 | 10 862 | 10 240 | 14 782 | 9 766 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Chief Executive Officer | Chief Executive Officer | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 9.3% | 9.3% | 2024 | |
| Individual | 8.0% | 8.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Solem | Chief Executive Officer | 0 companies |
| Steinar Åkvik | Chairman | 0 companies |
| Steinar Aufles | Chairman | 0 companies |
| Magne Opland | Board of Directors | 0 companies |