| Revenue | NOK 51,3M | +4% |
| EBITDA | NOK 408K | -73% |
| Net profit | NOK 364K | +174% |
| Total assets | NOK 16,4M | -31% |
| Equity | NOK 4,6M | +22% |
| Employees | 32 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 388 | 20 317 | 20 325 | 20 251 | 30 048 | 23 003 | 36 608 | 84 415 | 107 640 | 74 901 | 56 642 | 56 014 | 57 003 | 40 167 | 56 267 | 49 307 | 51 291 |
| Staff expenses | −4 127 | −5 076 | −5 098 | −5 050 | −6 525 | −7 119 | −8 247 | −8 973 | −12 786 | −12 902 | −15 580 | −17 809 | −17 108 | −13 758 | −14 885 | −14 340 | −16 184 |
| EBITDA | 985 | 362 | 1 662 | 151 | −2 083 | 668 | 24 | −4 389 | −11 596 | −4 145 | 1 285 | −4 004 | −3 920 | 173 | 1 694 | 1 494 | 408 |
| Depreciation & amort. | −87 | −110 | −119 | −130 | −109 | −96 | −94 | −119 | −114 | −98 | −70 | −58 | −206 | −199 | −206 | −199 | −43 |
| EBIT | 898 | 252 | 1 543 | 22 | −2 193 | 571 | −70 | −4 508 | −11 710 | −4 243 | 1 215 | −4 063 | −4 125 | −26 | 1 488 | 1 295 | 365 |
| Net financials | 39 | −158 | 65 | 50 | 74 | 65 | −148 | −343 | −343 | −84 | 99 | −148 | −20 | 41 | −355 | −1 790 | −127 |
| Profit before tax | 937 | 94 | 1 607 | 71 | −2 119 | 636 | −219 | −4 852 | −12 053 | −4 327 | 1 314 | −4 211 | −4 146 | 15 | 1 133 | −495 | 237 |
| Tax | 268 | 28 | 450 | 21 | −592 | 191 | −58 | 1 091 | −303 | −0 | −0 | −0 | −172 | −50 | −206 | −0 | −127 |
| Net profit | 669 | 66 | 1 158 | 50 | −1 527 | 445 | −161 | −7 133 | −11 750 | −4 327 | 1 314 | −4 211 | −3 974 | 65 | 1 340 | −495 | 364 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 595 | 3 863 | 5 673 | 8 577 | 6 352 | 8 679 | 19 246 | 55 553 | 28 338 | 38 609 | 21 061 | 32 049 | 15 915 | 13 111 | 25 794 | 23 921 | 16 398 |
| Equity | 1 849 | 1 615 | 2 373 | 2 423 | 896 | 1 341 | 1 180 | −5 953 | −13 011 | 2 662 | 4 703 | 1 786 | −1 578 | 2 163 | 4 235 | 3 740 | 4 554 |
| Long-term debt | 145 | 105 | 396 | 3 165 | 0 | 0 | 0 | 0 | 8 000 | 77 | 77 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 602 | 2 144 | 2 905 | 2 989 | 5 456 | 7 338 | 18 066 | 61 506 | 33 350 | 35 870 | 16 280 | 30 263 | 17 493 | 10 948 | 21 559 | 20 181 | 11 844 |
| Total debt | 4 747 | 2 248 | 3 301 | 6 154 | 5 456 | 7 338 | 18 066 | 61 506 | 41 350 | 35 947 | 16 358 | 30 263 | 17 493 | 10 948 | 21 559 | 20 181 | 11 844 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Marbo As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Einar Kasper Engesvik | Chief Executive Officer | 0 companies |
| Johnny Andreas Karlsen | Chairman | 0 companies |
| Ragnar Sæternes | Board of Directors | 0 companies |
| Ivar Sigmund Williksen | Chairman | 0 companies |
| Karstein Emil Nordheim | Board of Directors | 0 companies |
| Mikal Nordheim | Board of Directors | 0 companies |
| Marit Nordheim | Board of Directors | 0 companies |