| Revenue | NOK 1,7M | -56% |
| EBITDA | NOK -158K | -112% |
| Net profit | NOK -91K | -109% |
| Total assets | NOK 3,8M | -11% |
| Equity | NOK 3,5M | -3% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 910 | 3 966 | 3 015 | 3 676 | 3 952 | 2 642 | 2 426 | 2 611 | 3 108 | 1 953 | 1 750 | 1 684 | 1 285 | 1 480 | 1 253 | 2 308 | 3 901 | 1 730 |
| Staff expenses | −653 | −989 | −968 | −1 020 | −988 | −869 | −842 | −785 | −797 | −686 | −680 | −700 | −496 | −413 | −412 | −587 | −918 | −876 |
| EBITDA | 132 | 591 | 417 | 507 | 767 | 145 | 271 | 297 | 679 | 102 | 12 | −55 | −127 | −39 | −54 | 159 | 1 325 | −158 |
| Depreciation & amort. | −27 | −49 | −85 | −88 | −125 | −158 | −183 | −174 | −184 | −162 | −104 | −56 | −45 | −38 | −33 | −44 | −35 | −17 |
| EBIT | 106 | 542 | 332 | 418 | 643 | −13 | 88 | 123 | 495 | −60 | −93 | −111 | −172 | −76 | −88 | 115 | 1 289 | −176 |
| Net financials | 40 | 22 | 21 | 37 | 38 | 34 | 23 | 16 | 22 | 27 | 26 | 25 | 20 | 9 | 16 | 38 | 56 | 60 |
| Profit before tax | 145 | 564 | 352 | 456 | 681 | 21 | 111 | 139 | 517 | −33 | −67 | −86 | −152 | −67 | −72 | 154 | 1 345 | −116 |
| Tax | 42 | 158 | 101 | 129 | 194 | 8 | 30 | 39 | 129 | −7 | −14 | −19 | −34 | −15 | −16 | 34 | 296 | −24 |
| Net profit | 103 | 405 | 252 | 327 | 487 | 13 | 81 | 99 | 388 | −26 | −53 | −67 | −119 | −52 | −56 | 120 | 1 049 | −91 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 132 | 2 039 | 1 958 | 2 617 | 2 890 | 2 740 | 2 510 | 2 805 | 3 347 | 3 027 | 2 985 | 2 817 | 2 662 | 2 581 | 2 570 | 2 820 | 4 308 | 3 826 |
| Equity | 712 | 1 117 | 1 369 | 1 696 | 2 183 | 2 195 | 2 276 | 2 376 | 2 763 | 2 737 | 2 684 | 2 617 | 2 499 | 2 446 | 2 390 | 2 510 | 3 559 | 3 468 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 421 | 922 | 589 | 921 | 707 | 545 | 234 | 429 | 583 | 290 | 301 | 200 | 163 | 135 | 180 | 310 | 749 | 358 |
| Total debt | 421 | 922 | 589 | 921 | 707 | 545 | 234 | 429 | 583 | 290 | 301 | 200 | 163 | 135 | 180 | 310 | 749 | 358 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Deputy Member | Deputy Member | 2011 | — | — |
RV Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Astrid Klara Valsø | Deputy Member | 0 companies |
| Randi Valsø | Deputy Member | 0 companies |
| Andreas Valsø | Chairman | 0 companies |
| Einar Valsø | Board of Directors | 0 companies |