| Revenue | NOK 769K | -74% |
| EBITDA | NOK -1,1M | -249% |
| Net profit | NOK -2,3M | -66% |
| Total assets | NOK 17,4M | -11% |
| Equity | NOK 6,6M | -26% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 538 | 5 566 | 5 495 | 4 728 | 4 809 | 4 959 | 4 970 | 4 969 | 4 873 | 4 871 | 4 871 | 5 221 | 5 939 | 4 094 | 4 350 | 2 971 | 769 |
| Staff expenses | −120 | −120 | −120 | −120 | −143 | −143 | −143 | −143 | −143 | −143 | −143 | −143 | −149 | −148 | −143 | −0 | −108 |
| EBITDA | 3 843 | 3 475 | 3 511 | 2 954 | 3 155 | 1 983 | 1 958 | 2 896 | 3 110 | 3 443 | 2 929 | 1 751 | 2 981 | 1 936 | 1 626 | 713 | −1 065 |
| Depreciation & amort. | −960 | −1 250 | −1 250 | −1 250 | −1 344 | −0 | −0 | −1 326 | −1 301 | −1 290 | −1 290 | −1 350 | −2 008 | −1 992 | −1 893 | −1 884 | −1 173 |
| EBIT | 2 883 | 2 225 | 2 261 | 1 704 | 1 811 | 1 983 | 1 958 | 1 570 | 1 809 | 2 153 | 1 639 | 402 | 973 | −56 | −267 | −1 171 | −2 238 |
| Net financials | −1 342 | −1 102 | −1 024 | −1 023 | −784 | −567 | −483 | −354 | −288 | −227 | −184 | −214 | −305 | −253 | −346 | −579 | −666 |
| Profit before tax | 1 542 | 1 124 | 1 238 | 681 | 1 028 | 1 416 | 1 475 | 1 217 | 1 521 | 1 925 | 1 455 | 188 | 668 | −308 | −613 | −1 750 | −2 904 |
| Tax | 431 | 317 | 347 | 192 | 289 | 400 | 400 | 344 | 394 | 479 | 357 | 42 | 146 | −68 | −135 | −385 | −639 |
| Net profit | 1 111 | 807 | 891 | 489 | 739 | 1 016 | 1 076 | 873 | 1 127 | 1 446 | 1 098 | 145 | 521 | −241 | −478 | −1 364 | −2 265 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 917 | 29 491 | 28 065 | 27 974 | 26 750 | 25 781 | 24 384 | 22 819 | 21 807 | 20 594 | 19 591 | 26 459 | 23 532 | 22 340 | 20 767 | 19 645 | 17 406 |
| Equity | 9 605 | 9 644 | 9 766 | 9 794 | 9 765 | 10 012 | 10 319 | 10 423 | 10 782 | 11 459 | 11 789 | 11 166 | 10 918 | 10 678 | 10 200 | 8 836 | 6 570 |
| Long-term debt | 19 500 | 18 000 | 17 020 | 17 082 | 15 299 | 13 987 | 12 250 | 10 500 | 9 250 | 7 250 | 6 000 | 11 500 | 11 500 | 11 500 | 10 500 | 10 809 | 10 500 |
| Short-term debt | 1 811 | 1 848 | 1 278 | 1 098 | 1 686 | 1 782 | 1 814 | 1 896 | 1 775 | 1 885 | 1 802 | 3 793 | 1 114 | 162 | 67 | 0 | 336 |
| Total debt | 21 311 | 19 848 | 18 298 | 18 180 | 16 986 | 15 769 | 14 064 | 12 396 | 11 025 | 9 135 | 7 802 | 15 293 | 12 614 | 11 662 | 10 567 | 10 809 | 10 836 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Skien Pensjonskasse | Company | 28.2% | 28.2% | 2024 |
Skiens Aktiebakeri | Company | 21.3% | 21.3% | 2024 |
Kontorbygg As | Company | 14.4% | 14.4% | 2024 |
| Individual | 10.3% | 10.3% | 2024 | |
| Individual | 6.9% | 6.9% | 2024 | |
| Individual | 6.9% | 6.9% | 2024 | |
Holding Kopp As | Company | 3.6% | 3.6% | 2024 |
Paho As | Company | 3.5% | 3.5% | 2024 |
Edle Løvenskiold Holding As | Company | 3.3% | 3.3% | 2024 |
| Individual | 1.7% | 1.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Atle Aastad | Chief Executive Officer | 0 companies |
| Geir Vala | Board of Directors | 0 companies |
| Petter Meier Nilsen | Chairman | 0 companies |
| Jan Terje Olsen | Chairman | 0 companies |
| Bård Anders Løvskeid | Board of Directors | 0 companies |
| Per Arne Holmberg | Board of Directors | 0 companies |
| Knut Andreas Wille | Board of Directors | 0 companies |
| Jarle Peder Helgason | Chairman | 0 companies |